Margins Net margin FCF margin0% 20% 40% FY2007 · Net margin 15.8% FY07 Net margin 15.8% derived: net income ÷ revenue FY2008 · Net margin -10.2% FY08 Net margin -10.2% derived: net income ÷ revenue FY2009 · Net margin 19.8% FY09 Net margin 19.8% derived: net income ÷ revenue FY2010 · Net margin 22.0% FY10 Net margin 22.0% derived: net income ÷ revenue FY2011 · Net margin 17.9% FY11 Net margin 17.9% derived: net income ÷ revenue FY2012 · Net margin 18.1% FY12 Net margin 18.1% derived: net income ÷ revenue FY2013 · Net margin 20.3% FY13 Net margin 20.3% derived: net income ÷ revenue FY2014 · Net margin 12.2% FY14 Net margin 12.2% derived: net income ÷ revenue FY2015 · Net margin 12.1% FY15 Net margin 12.1% derived: net income ÷ revenue FY2016 · Net margin 12.9% FY16 Net margin 12.9% derived: net income ÷ revenue FY2017 · Net margin -1.0% FY17 Net margin -1.0% derived: net income ÷ revenue FY2018 · Net margin 15.0% FY18 Net margin 15.0% derived: net income ÷ revenue FY2019 · Net margin 37.3% FY19 Net margin 37.3% derived: net income ÷ revenue FY2020 · Net margin 25.2% FY20 Net margin 25.2% derived: net income ÷ revenue FY2021 · Net margin 19.7% FY21 Net margin 19.7% derived: net income ÷ revenue FY2022 · Net margin 21.9% FY22 Net margin 21.9% derived: net income ÷ revenue FY2023 · Net margin 15.4% FY23 Net margin 15.4% derived: net income ÷ revenue FY2024 · Net margin 23.5% FY24 Net margin 23.5% derived: net income ÷ revenue FY2025 · Net margin 31.7% FY25 Net margin 31.7% derived: net income ÷ revenue FY25 Net margin 31.7% derived: net income ÷ revenue ’09 ’13 ’17 ’21 ’25 FY2025: net 31.7% of revenue
Cash engine Operating cash flow Free cash flow$0 $5B $10B $15B FY2007 · OCF $5.15B · 0000950123-10-014958 · filed 2010-02-22 FY07 OCF $5.15B 0000950123-10-014958 · filed 2010-02-22 FY2008 · OCF $7.30B · 0001193125-11-041620 · filed 2011-02-22 FY08 OCF $7.30B 0001193125-11-041620 · filed 2011-02-22 FY2009 · OCF $4.34B · 0001193125-12-078393 · filed 2012-02-24 FY09 OCF $4.34B 0001193125-12-078393 · filed 2012-02-24 FY2010 · OCF $6.86B · 0000059478-13-000007 · filed 2013-02-21 FY10 OCF $6.86B 0000059478-13-000007 · filed 2013-02-21 FY2011 · OCF $7.23B · 0000059478-14-000078 · filed 2014-02-19 FY11 OCF $7.23B 0000059478-14-000078 · filed 2014-02-19 FY2012 · OCF $5.30B · 0000059478-15-000100 · filed 2015-02-19 FY12 OCF $5.30B 0000059478-15-000100 · filed 2015-02-19 FY2013 · OCF $5.74B · 0000059478-16-000321 · filed 2016-02-19 FY13 OCF $5.74B 0000059478-16-000321 · filed 2016-02-19 FY2014 · OCF $4.46B · 0000059478-17-000098 · filed 2017-02-21 FY14 OCF $4.46B 0000059478-17-000098 · filed 2017-02-21 FY2015 · OCF $2.96B · 0000059478-18-000089 · filed 2018-02-20 FY15 OCF $2.96B 0000059478-18-000089 · filed 2018-02-20 FY2016 · OCF $4.85B · 0000059478-19-000082 · filed 2019-02-19 FY16 OCF $4.85B 0000059478-19-000082 · filed 2019-02-19 FY2017 · OCF $5.62B · 0000059478-20-000057 · filed 2020-02-19 FY17 OCF $5.62B 0000059478-20-000057 · filed 2020-02-19 FY2018 · OCF $5.52B · 0000059478-21-000083 · filed 2021-02-17 FY18 OCF $5.52B 0000059478-21-000083 · filed 2021-02-17 FY2019 · OCF $4.84B · 0000059478-22-000068 · filed 2022-02-23 FY19 OCF $4.84B 0000059478-22-000068 · filed 2022-02-23 FY2020 · OCF $6.50B · 0000059478-23-000082 · filed 2023-02-22 FY20 OCF $6.50B 0000059478-23-000082 · filed 2023-02-22 FY2021 · OCF $7.37B · 0000059478-24-000065 · filed 2024-02-21 FY21 OCF $7.37B 0000059478-24-000065 · filed 2024-02-21 FY2022 · OCF $7.59B · 0000059478-25-000067 · filed 2025-02-19 FY22 OCF $7.59B 0000059478-25-000067 · filed 2025-02-19 FY2023 · OCF $4.24B · 0000059478-26-000013 · filed 2026-02-12 FY23 OCF $4.24B 0000059478-26-000013 · filed 2026-02-12 FY2024 · OCF $8.82B · 0000059478-26-000013 · filed 2026-02-12 FY24 OCF $8.82B 0000059478-26-000013 · filed 2026-02-12 FY2025 · OCF $16.81B · 0000059478-26-000013 · filed 2026-02-12 FY25 OCF $16.81B 0000059478-26-000013 · filed 2026-02-12 FY25 OCF $16.81B 0000059478-26-000013 · filed 2026-02-12 ’09 ’13 ’17 ’21 ’25
Returns on capital Return on equity Return on assets0% 100% 200% 300% FY2008 · ROE -30.8% · ROA -7.1% FY08 ROE -30.8% ROA -7.1% derived: net income ÷ equity · derived: net income ÷ assets FY2009 · ROE 45.4% · ROA 15.8% FY09 ROE 45.4% ROA 15.8% derived: net income ÷ equity · derived: net income ÷ assets FY2010 · ROE 40.8% · ROA 16.4% FY10 ROE 40.8% ROA 16.4% derived: net income ÷ equity · derived: net income ÷ assets FY2011 · ROE 32.1% · ROA 12.9% FY11 ROE 32.1% ROA 12.9% derived: net income ÷ equity · derived: net income ÷ assets FY2012 · ROE 27.7% · ROA 11.9% FY12 ROE 27.7% ROA 11.9% derived: net income ÷ equity · derived: net income ÷ assets FY2013 · ROE 26.6% · ROA 13.3% FY13 ROE 26.6% ROA 13.3% derived: net income ÷ equity · derived: net income ÷ assets FY2014 · ROE 15.5% · ROA 6.6% FY14 ROE 15.5% ROA 6.6% derived: net income ÷ equity · derived: net income ÷ assets FY2015 · ROE 16.5% · ROA 6.8% FY15 ROE 16.5% ROA 6.8% derived: net income ÷ equity · derived: net income ÷ assets FY2016 · ROE 19.5% · ROA 7.1% FY16 ROE 19.5% ROA 7.1% derived: net income ÷ equity · derived: net income ÷ assets FY2017 · ROE -1.8% · ROA -0.5% FY17 ROE -1.8% ROA -0.5% derived: net income ÷ equity · derived: net income ÷ assets FY2018 · ROE 32.9% · ROA 7.4% FY18 ROE 32.9% ROA 7.4% derived: net income ÷ equity · derived: net income ÷ assets FY2019 · ROE 319.1% · ROA 21.2% FY19 ROE 319.1% ROA 21.2% derived: net income ÷ equity · derived: net income ÷ assets FY2020 · ROE 109.8% · ROA 13.3% FY20 ROE 109.8% ROA 13.3% derived: net income ÷ equity · derived: net income ÷ assets FY2021 · ROE 62.2% · ROA 11.4% FY21 ROE 62.2% ROA 11.4% derived: net income ÷ equity · derived: net income ÷ assets FY2022 · ROE 58.6% · ROA 12.6% FY22 ROE 58.6% ROA 12.6% derived: net income ÷ equity · derived: net income ÷ assets FY2023 · ROE 48.6% · ROA 8.2% FY23 ROE 48.6% ROA 8.2% derived: net income ÷ equity · derived: net income ÷ assets FY2024 · ROE 74.2% · ROA 13.5% FY24 ROE 74.2% ROA 13.5% derived: net income ÷ equity · derived: net income ÷ assets FY2025 · ROE 77.8% · ROA 18.4% FY25 ROE 77.8% ROA 18.4% derived: net income ÷ equity · derived: net income ÷ assets FY25 ROE 77.8% ROA 18.4% derived: net income ÷ equity · derived: net income ÷ assets ’09 ’13 ’17 ’21 ’25 return on equity -31% (FY2008) → 78% (FY2025) · on assets 18.4%