Loading company…

USD millions

FY2025

FY2024

FY2023

FY2022

FY2021

FY2020

FY2019

FY2018

FY2017

FY2016

FY2015

FY2014

Revenue

12,365

11,801

12,010

12,943

11,394

9,392

9,559

11,151

8,698

8,284

8,762

9,097

Net income

738

424

450

727

(560)

579

510

439

323

496

393

390

Diluted EPS

6.38

3.55

3.76

5.99

(4.30)

4.30

3.78

3.28

2.38

3.56

2.82

Diluted shares

116

119

120

121

130

135

134

136

139

Operating cash flow

1,530

1,192

1,453

803

905

1,315

1,163

571

(251)

(134)

956

912

Capital expenditures

413

403

793

839

816

554

391

462

498

473

354

328

Free cash flow

1,117

789

660

(36)

761

772

109

(749)

(607)

602

584

Cash & equivalents

764

918

1,310

550

531

1,173

607

424

559

717

965

Total assets

14,272

13,848

15,034

14,301

13,858

16,691

15,505

15,262

10,700

9,599

10,050

9,643

Shareholders' equity

2,999

2,756

2,410

1,849

1,912

2,198

1,713

937

610

366

119

CROWN HOLDINGS, INC.

CCKCIK 000121960118 fiscal years

RevenueFY2025

$12.37B4.8%

Net incomeFY2025

$738.0M74.1%

Free cash flowFY2025

$1.12B41.6%

Diluted EPSFY2025

$6.3879.7%

Trends

FY2008–FY2025 · hover a year for its filing

Revenue & net incomeRevenueNet income

revenue 1.5× since FY2008 · net margin 2.7% → 6.0%

MarginsNet marginFCF margin

FY2025: net 6.0% · free cash flow 9.0% of revenue

Cash flowOperating cash flowFree cash flow

FY2025: $1.53B operating cash − $413.0M capex = $1.12B free cash flow

Returns on capitalReturn on equityReturn on assets

return on equity -5567% (FY2009) → 25% (FY2025) · on assets 5.2%

Financial statements

Annual Quarterly

USD millions, except per-share values; share counts in millions. Hover a value for its XBRL tag and filing accession.

USD millions	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014
Revenue	12,365	11,801	12,010	12,943	11,394	9,392	9,559	11,151	8,698	8,284	8,762	9,097
Net income	738	424	450	727	(560)	579	510	439	323	496	393	390
Diluted EPS	6.38	3.55	3.76	5.99	(4.30)	4.30	3.78	3.28	2.38	3.56	2.82	2.82
Diluted shares	116	119	120	121	130	135	135	134	136	139	139	139
Operating cash flow	1,530	1,192	1,453	803	905	1,315	1,163	571	(251)	(134)	956	912
Capital expenditures	413	403	793	839	816	554	391	462	498	473	354	328
Free cash flow	1,117	789	660	(36)	89	761	772	109	(749)	(607)	602	584
Cash & equivalents	764	918	1,310	550	531	1,173	607	607	424	559	717	965
Total assets	14,272	13,848	15,034	14,301	13,858	16,691	15,505	15,262	10,700	9,599	10,050	9,643
Shareholders' equity	2,999	2,756	2,410	1,849	1,912	2,198	1,713	937	610	366	94	119

As reported in SEC filings; a missing tag shows “—”, never zero. Free cash flow is operating cash flow − capex. Methodology