N

NXP Semiconductors N.V.

NXPI · CIK 0001413447

9 fiscal years · 0 SEC filings · every number carries its receipt

Revenue (FY)
$12.27B2.7%
FY2025
Net income (FY)
$2.02B19.5%
FY2025
Free cash flow (FY)
$2.42B17.9%
FY2025
Diluted EPS (FY)
$7.9518.3%
FY2025
The story, charted

The shape of the business

FY2017–FY2025 · hover any year for its receipt
Revenue & net incomeRevenueNet income
$0$5B$10BFY2017 · Revenue $9.26B · Net income $2.21B · 0001413447-20-000009 · filed 2020-02-27FY17Revenue $9.26BNet income $2.21B0001413447-20-000009 · filed 2020-02-27FY2018 · Revenue $9.41B · Net income $2.21B · 0001413447-21-000011 · filed 2021-02-25FY18Revenue $9.41BNet income $2.21B0001413447-21-000011 · filed 2021-02-25FY2019 · Revenue $8.88B · Net income $243.0M · 0001413447-22-000008 · filed 2022-02-24FY19Revenue $8.88BNet income $243.0M0001413447-22-000008 · filed 2022-02-24FY2020 · Revenue $8.61B · Net income $52.0M · 0001413447-23-000006 · filed 2023-03-01FY20Revenue $8.61BNet income $52.0M0001413447-23-000006 · filed 2023-03-01FY2021 · Revenue $11.06B · Net income $1.87B · 0001413447-24-000013 · filed 2024-02-22FY21Revenue $11.06BNet income $1.87B0001413447-24-000013 · filed 2024-02-22FY2022 · Revenue $13.21B · Net income $2.79B · 0001413447-25-000019 · filed 2025-02-20FY22Revenue $13.21BNet income $2.79B0001413447-25-000019 · filed 2025-02-20FY2023 · Revenue $13.28B · Net income $2.80B · 0001413447-26-000008 · filed 2026-02-19FY23Revenue $13.28BNet income $2.80B0001413447-26-000008 · filed 2026-02-19FY2024 · Revenue $12.61B · Net income $2.51B · 0001413447-26-000008 · filed 2026-02-19FY24Revenue $12.61BNet income $2.51B0001413447-26-000008 · filed 2026-02-19FY2025 · Revenue $12.27B · Net income $2.02B · 0001413447-26-000008 · filed 2026-02-19FY25Revenue $12.27BNet income $2.02B0001413447-26-000008 · filed 2026-02-19FY25Revenue $12.27BNet income $2.02B0001413447-26-000008 · filed 2026-02-19FY17FY18FY19FY20FY21FY22FY23FY24FY25

revenue 1.3× since FY2017 · net margin 23.9% → 16.5%

MarginsNet marginFCF margin
0%20%40%FY2017 · Net margin 23.9% · FCF margin 20.5%FY17Net margin 23.9%FCF margin 20.5%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2018 · Net margin 23.5% · FCF margin 39.9%FY18Net margin 23.5%FCF margin 39.9%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2019 · Net margin 2.7% · FCF margin 20.8%FY19Net margin 2.7%FCF margin 20.8%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2020 · Net margin 0.6% · FCF margin 24.3%FY20Net margin 0.6%FCF margin 24.3%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2021 · Net margin 16.9% · FCF margin 20.9%FY21Net margin 16.9%FCF margin 20.9%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2022 · Net margin 21.1% · FCF margin 21.4%FY22Net margin 21.1%FCF margin 21.4%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2023 · Net margin 21.1% · FCF margin 20.2%FY23Net margin 21.1%FCF margin 20.2%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2024 · Net margin 19.9% · FCF margin 16.3%FY24Net margin 19.9%FCF margin 16.3%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2025 · Net margin 16.5% · FCF margin 19.7%FY25Net margin 16.5%FCF margin 19.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY25Net margin 16.5%FCF margin 19.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenue’17’19’21’23’25

FY2025: net 16.5% · free cash flow 19.7% of revenue

Cash engineOperating cash flowFree cash flow
$0$2B$4BFY2017 · OCF $2.45B · FCF $1.90B · 0001413447-20-000009 · filed 2020-02-27FY17OCF $2.45BFCF $1.90B0001413447-20-000009 · filed 2020-02-27FY2018 · OCF $4.37B · FCF $3.76B · 0001413447-21-000011 · filed 2021-02-25FY18OCF $4.37BFCF $3.76B0001413447-21-000011 · filed 2021-02-25FY2019 · OCF $2.37B · FCF $1.85B · 0001413447-22-000008 · filed 2022-02-24FY19OCF $2.37BFCF $1.85B0001413447-22-000008 · filed 2022-02-24FY2020 · OCF $2.48B · FCF $2.09B · 0001413447-23-000006 · filed 2023-03-01FY20OCF $2.48BFCF $2.09B0001413447-23-000006 · filed 2023-03-01FY2021 · OCF $3.08B · FCF $2.31B · 0001413447-24-000013 · filed 2024-02-22FY21OCF $3.08BFCF $2.31B0001413447-24-000013 · filed 2024-02-22FY2022 · OCF $3.90B · FCF $2.83B · 0001413447-25-000019 · filed 2025-02-20FY22OCF $3.90BFCF $2.83B0001413447-25-000019 · filed 2025-02-20FY2023 · OCF $3.51B · FCF $2.69B · 0001413447-26-000008 · filed 2026-02-19FY23OCF $3.51BFCF $2.69B0001413447-26-000008 · filed 2026-02-19FY2024 · OCF $2.78B · FCF $2.06B · 0001413447-26-000008 · filed 2026-02-19FY24OCF $2.78BFCF $2.06B0001413447-26-000008 · filed 2026-02-19FY2025 · OCF $2.82B · FCF $2.42B · 0001413447-26-000008 · filed 2026-02-19FY25OCF $2.82BFCF $2.42B0001413447-26-000008 · filed 2026-02-19FY25OCF $2.82BFCF $2.42B0001413447-26-000008 · filed 2026-02-19’17’19’21’23’25

FY2025: $2.82B operating cash − $397.0M capex = $2.42B free cash flow

Returns on capitalReturn on equityReturn on assets
0%20%40%FY2018 · ROE 21.0% · ROA 10.3%FY18ROE 21.0%ROA 10.3%derived: net income ÷ equity · derived: net income ÷ assetsFY2019 · ROE 2.6% · ROA 1.2%FY19ROE 2.6%ROA 1.2%derived: net income ÷ equity · derived: net income ÷ assetsFY2020 · ROE 0.6% · ROA 0.3%FY20ROE 0.6%ROA 0.3%derived: net income ÷ equity · derived: net income ÷ assetsFY2021 · ROE 28.7% · ROA 9.0%FY21ROE 28.7%ROA 9.0%derived: net income ÷ equity · derived: net income ÷ assetsFY2022 · ROE 37.4% · ROA 12.0%FY22ROE 37.4%ROA 12.0%derived: net income ÷ equity · derived: net income ÷ assetsFY2023 · ROE 32.4% · ROA 11.5%FY23ROE 32.4%ROA 11.5%derived: net income ÷ equity · derived: net income ÷ assetsFY2024 · ROE 27.3% · ROA 10.3%FY24ROE 27.3%ROA 10.3%derived: net income ÷ equity · derived: net income ÷ assetsFY2025 · ROE 20.1% · ROA 7.6%FY25ROE 20.1%ROA 7.6%derived: net income ÷ equity · derived: net income ÷ assetsFY25ROE 20.1%ROA 7.6%derived: net income ÷ equity · derived: net income ÷ assets’19’21’23’25

return on equity 21% (FY2018) → 20% (FY2025) · on assets 7.6%

The receipts