Aon plc

AON · CIK 0000315293insurer template: specialized rows coming in Phase 1

19 fiscal years · 70 SEC filings · every number carries its receipt

Revenue (FY)

$17.18B9.4%

FY2025

Net income (FY)

$3.69B39.2%

FY2025

Free cash flow (FY)

$3.22B14.2%

FY2025

Diluted EPS (FY)

$17.0236.3%

FY2025

The story, charted

The shape of the business

FY2007–FY2025 · hover any year for its receipt

Revenue & net incomeRevenueNet income

revenue 2.4× since FY2007 · net margin 11.9% → 21.5%

MarginsNet marginFCF margin

FY2025: net 21.5% · free cash flow 18.7% of revenue

Cash engineOperating cash flowFree cash flow

FY2025: $3.48B operating cash − $263.0M capex = $3.22B free cash flow

Returns on capitalReturn on equityReturn on assets

return on equity 28% (FY2008) → 40% (FY2025) · on assets 7.3%

Balance sheetLiabilitiesEquity

FY2025: $50.78B assets · $41.24B liabilities · $9.35B equity

The receipts

Financial statements

Annual Quarterly (as reported)

USD in millions except per-share and share counts. Every value links to the filing it came from — hover for the us-gaap tag, click for the 10-K/10-Q on sec.gov.

USD millions	Q1 2026	Q3 2025	Q2 2025	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q3 2022	Q2 2022
Revenue	5,034	3,997	4,155	4,729	3,721	3,760	4,070	2,953	3,177	3,871	2,696	2,983
Net income	1,212	458	579	965	343	524	1,071	456	560	1,050	408	501
Diluted EPS	5.63	2.11	2.66	4.43	1.57	2.46	5.35	2.23	2.71	5.07	1.92	2.33
Diluted shares	215	217	217	218	218	213	200	205	206	207	213	215
Operating cash flow	430	—	—	140	—	—	309	—	—	443	—	—
Capital expenditures	67	—	—	56	—	—	48	—	—	76	—	—
Free cash flow	363	—	—	84	—	—	261	—	—	367	—	—
Cash & equivalents	1,178	1,095	1,008	964	1,103	974	995	808	952	1,119	692	740
Total assets	51,429	51,637	54,010	50,304	49,885	51,453	40,767	33,112	36,049	34,253	31,223	34,720
Total liabilities	41,449	43,438	45,921	43,030	43,332	45,295	40,795	33,598	35,887	34,195	31,893	33,932
Shareholders' equity	9,834	7,939	7,843	7,004	6,244	5,860	(133)	(586)	65	(70)	(783)	684

Figures as reported in SEC filings, normalized by stonks with the tag mapping shown on hover; missing tags render as “—”, never as zero. Free cash flow is derived (operating cash flow − capex) with both parents recorded in its lineage. Quarterly view shows as-reported 10-Q periods; Q4 synthesis ships in Phase 1. See methodology.