Margins Net margin FCF margin0% 10% 20% 30% FY2008 · Net margin 7.6% FY08 Net margin 7.6% derived: net income ÷ revenue FY2009 · Net margin 8.2% FY09 Net margin 8.2% derived: net income ÷ revenue FY2010 · Net margin 11.2% FY10 Net margin 11.2% derived: net income ÷ revenue FY2011 · Net margin 8.7% FY11 Net margin 8.7% derived: net income ÷ revenue FY2012 · Net margin 11.3% FY12 Net margin 11.3% derived: net income ÷ revenue FY2013 · Net margin 13.2% FY13 Net margin 13.2% derived: net income ÷ revenue FY2014 · Net margin 13.0% FY14 Net margin 13.0% derived: net income ÷ revenue FY2015 · Net margin 12.1% FY15 Net margin 12.1% derived: net income ÷ revenue FY2016 · Net margin 11.8% FY16 Net margin 11.8% derived: net income ÷ revenue FY2017 · Net margin 21.2% FY17 Net margin 21.2% derived: net income ÷ revenue FY2018 · Net margin 13.4% FY18 Net margin 13.4% derived: net income ÷ revenue FY2019 · Net margin 14.8% FY19 Net margin 14.8% derived: net income ÷ revenue FY2020 · Net margin 21.6% FY20 Net margin 21.6% derived: net income ÷ revenue FY2021 · Net margin 19.6% FY21 Net margin 19.6% derived: net income ÷ revenue FY2022 · Net margin 23.1% FY22 Net margin 23.1% derived: net income ÷ revenue FY2023 · Net margin 24.9% FY23 Net margin 24.9% derived: net income ÷ revenue FY2024 · Net margin 28.8% FY24 Net margin 28.8% derived: net income ÷ revenue FY2025 · Net margin 21.2% FY25 Net margin 21.2% derived: net income ÷ revenue FY25 Net margin 21.2% derived: net income ÷ revenue ’09 ’13 ’17 ’21 ’25 FY2025: net 21.2% of revenue
Cash engine Operating cash flow Free cash flow$0 $5B $10B $15B FY2007 · OCF $4.66B · 0001193125-10-043173 · filed 2010-02-26 FY07 OCF $4.66B 0001193125-10-043173 · filed 2010-02-26 FY2008 · OCF $4.96B · 0001193125-11-047639 · filed 2011-02-25 FY08 OCF $4.96B 0001193125-11-047639 · filed 2011-02-25 FY2009 · OCF $6.16B · 0001193125-12-081967 · filed 2012-02-27 FY09 OCF $6.16B 0001193125-12-081967 · filed 2012-02-27 FY2010 · OCF $6.99B · 0000004977-13-000030 · filed 2013-02-27 FY10 OCF $6.99B 0000004977-13-000030 · filed 2013-02-27 FY2011 · OCF $10.84B · 0000004977-14-000052 · filed 2014-02-27 FY11 OCF $10.84B 0000004977-14-000052 · filed 2014-02-27 FY2012 · OCF $14.95B · 0000004977-15-000071 · filed 2015-02-26 FY12 OCF $14.95B 0000004977-15-000071 · filed 2015-02-26 FY2013 · OCF $10.55B · 0000004977-16-000259 · filed 2016-02-25 FY13 OCF $10.55B 0000004977-16-000259 · filed 2016-02-25 FY2014 · OCF $6.55B · 0000004977-17-000064 · filed 2017-02-24 FY14 OCF $6.55B 0000004977-17-000064 · filed 2017-02-24 FY2015 · OCF $6.78B · 0000004977-18-000054 · filed 2018-02-23 FY15 OCF $6.78B 0000004977-18-000054 · filed 2018-02-23 FY2016 · OCF $5.99B · 0000004977-19-000049 · filed 2019-02-25 FY16 OCF $5.99B 0000004977-19-000049 · filed 2019-02-25 FY2017 · OCF $6.13B · 0000004977-20-000044 · filed 2020-02-21 FY17 OCF $6.13B 0000004977-20-000044 · filed 2020-02-21 FY2018 · OCF $6.01B · 0000004977-21-000047 · filed 2021-02-23 FY18 OCF $6.01B 0000004977-21-000047 · filed 2021-02-23 FY2019 · OCF $5.46B · 0000004977-22-000058 · filed 2022-02-23 FY19 OCF $5.46B 0000004977-22-000058 · filed 2022-02-23 FY2020 · OCF $5.96B · 0000004977-23-000055 · filed 2023-02-24 FY20 OCF $5.96B 0000004977-23-000055 · filed 2023-02-24 FY2021 · OCF $5.05B · 0000004977-24-000053 · filed 2024-02-22 FY21 OCF $5.05B 0000004977-24-000053 · filed 2024-02-22 FY2022 · OCF $3.88B · 0000004977-25-000047 · filed 2025-02-26 FY22 OCF $3.88B 0000004977-25-000047 · filed 2025-02-26 FY2023 · OCF $3.19B · 0001628280-26-011402 · filed 2026-02-25 FY23 OCF $3.19B 0001628280-26-011402 · filed 2026-02-25 FY2024 · OCF $2.71B · 0001628280-26-011402 · filed 2026-02-25 FY24 OCF $2.71B 0001628280-26-011402 · filed 2026-02-25 FY2025 · OCF $2.56B · 0001628280-26-011402 · filed 2026-02-25 FY25 OCF $2.56B 0001628280-26-011402 · filed 2026-02-25 FY25 OCF $2.56B 0001628280-26-011402 · filed 2026-02-25 ’09 ’13 ’17 ’21 ’25
Returns on capital Return on equity Return on assets0% 10% 20% FY2008 · ROE 18.9% · ROA 1.6% FY08 ROE 18.9% ROA 1.6% derived: net income ÷ equity · derived: net income ÷ assets FY2009 · ROE 17.8% · ROA 1.8% FY09 ROE 17.8% ROA 1.8% derived: net income ÷ equity · derived: net income ÷ assets FY2010 · ROE 21.1% · ROA 2.3% FY10 ROE 21.1% ROA 2.3% derived: net income ÷ equity · derived: net income ÷ assets FY2011 · ROE 15.0% · ROA 1.7% FY11 ROE 15.0% ROA 1.7% derived: net income ÷ equity · derived: net income ÷ assets FY2012 · ROE 17.9% · ROA 2.2% FY12 ROE 17.9% ROA 2.2% derived: net income ÷ equity · derived: net income ÷ assets FY2013 · ROE 21.6% · ROA 2.6% FY13 ROE 21.6% ROA 2.6% derived: net income ÷ equity · derived: net income ÷ assets FY2014 · ROE 16.1% · ROA 2.5% FY14 ROE 16.1% ROA 2.5% derived: net income ÷ equity · derived: net income ÷ assets FY2015 · ROE 14.3% · ROA 2.1% FY15 ROE 14.3% ROA 2.1% derived: net income ÷ equity · derived: net income ÷ assets FY2016 · ROE 13.0% · ROA 2.0% FY16 ROE 13.0% ROA 2.0% derived: net income ÷ equity · derived: net income ÷ assets FY2017 · ROE 18.7% · ROA 3.4% FY17 ROE 18.7% ROA 3.4% derived: net income ÷ equity · derived: net income ÷ assets FY2018 · ROE 12.4% · ROA 2.1% FY18 ROE 12.4% ROA 2.1% derived: net income ÷ equity · derived: net income ÷ assets FY2019 · ROE 11.4% · ROA 2.2% FY19 ROE 11.4% ROA 2.2% derived: net income ÷ equity · derived: net income ÷ assets FY2020 · ROE 14.2% · ROA 2.9% FY20 ROE 14.2% ROA 2.9% derived: net income ÷ equity · derived: net income ÷ assets FY2021 · ROE 12.7% · ROA 2.7% FY21 ROE 12.7% ROA 2.7% derived: net income ÷ equity · derived: net income ÷ assets FY2022 · ROE 21.9% · ROA 3.4% FY22 ROE 21.9% ROA 3.4% derived: net income ÷ equity · derived: net income ÷ assets FY2023 · ROE 21.2% · ROA 3.7% FY23 ROE 21.2% ROA 3.7% derived: net income ÷ equity · derived: net income ÷ assets FY2024 · ROE 20.9% · ROA 4.6% FY24 ROE 20.9% ROA 4.6% derived: net income ÷ equity · derived: net income ÷ assets FY2025 · ROE 12.4% · ROA 3.1% FY25 ROE 12.4% ROA 3.1% derived: net income ÷ equity · derived: net income ÷ assets FY25 ROE 12.4% ROA 3.1% derived: net income ÷ equity · derived: net income ÷ assets ’09 ’13 ’17 ’21 ’25 return on equity 19% (FY2008) → 12% (FY2025) · on assets 3.1%
Balance sheet Liabilities Equity$0 $50B $100B $150B FY2008 · Liabilities $72.69B · Equity $6.64B FY08 Liabilities $72.69B Equity $6.64B 0001193125-10-043173 · filed 2010-02-26 FY2009 · Liabilities $75.69B · Equity $8.42B FY09 Liabilities $75.69B Equity $8.42B 0001193125-11-047639 · filed 2011-02-25 FY2010 · Liabilities $89.98B · Equity $11.06B FY10 Liabilities $89.98B Equity $11.06B 0001193125-12-081967 · filed 2012-02-27 FY2011 · Liabilities $103.29B · Equity $12.95B FY11 Liabilities $103.29B Equity $12.95B 0000004977-13-000030 · filed 2013-02-27 FY2012 · Liabilities $115.12B · Equity $15.98B FY12 Liabilities $115.12B Equity $15.98B 0000004977-14-000052 · filed 2014-02-27 FY2013 · Liabilities $106.69B · Equity $14.62B FY13 Liabilities $106.69B Equity $14.62B 0000004977-15-000071 · filed 2015-02-26 FY2014 · Liabilities $101.42B · Equity $18.35B FY14 Liabilities $101.42B Equity $18.35B 0000004977-16-000259 · filed 2016-02-25 FY2015 · Liabilities $100.55B · Equity $17.71B FY15 Liabilities $100.55B Equity $17.71B 0000004977-17-000064 · filed 2017-02-24 FY2016 · Liabilities $109.34B · Equity $20.48B FY16 Liabilities $109.34B Equity $20.48B 0000004977-18-000054 · filed 2018-02-23 FY2017 · Liabilities $112.62B · Equity $24.60B FY17 Liabilities $112.62B Equity $24.60B 0000004977-19-000049 · filed 2019-02-25 FY2018 · Liabilities $116.94B · Equity $23.46B FY18 Liabilities $116.94B Equity $23.46B 0000004977-20-000044 · filed 2020-02-21 FY2019 · Liabilities $123.81B · Equity $28.96B FY19 Liabilities $123.81B Equity $28.96B 0000004977-21-000047 · filed 2021-02-23 FY2020 · Liabilities $131.53B · Equity $33.56B FY20 Liabilities $131.53B Equity $33.56B 0000004977-22-000058 · filed 2022-02-23 FY2021 · Liabilities $124.29B · Equity $33.25B FY21 Liabilities $124.29B Equity $33.25B 0000004977-23-000055 · filed 2023-02-24 FY2022 · Liabilities $111.60B · Equity $20.14B FY22 Liabilities $111.60B Equity $20.14B 0000004977-24-000053 · filed 2024-02-22 FY2023 · Liabilities $104.74B · Equity $21.98B FY23 Liabilities $104.74B Equity $21.98B 0000004977-25-000047 · filed 2025-02-26 FY2024 · Liabilities $91.47B · Equity $26.10B FY24 Liabilities $91.47B Equity $26.10B 0001628280-26-011402 · filed 2026-02-25 FY2025 · Liabilities $86.98B · Equity $29.49B FY25 Liabilities $86.98B Equity $29.49B 0001628280-26-011402 · filed 2026-02-25 FY25 Liabilities $86.98B Equity $29.49B 0001628280-26-011402 · filed 2026-02-25 ’09 ’13 ’17 ’21 ’25
FY2025: $116.47B assets · $86.98B liabilities · $29.49B equity