Aon plc

AON · CIK 0000315293insurer template: specialized rows coming in Phase 1

19 fiscal years · 70 SEC filings · every number carries its receipt

Revenue (FY)

$17.18B9.4%

FY2025

Net income (FY)

$3.69B39.2%

FY2025

Free cash flow (FY)

$3.22B14.2%

FY2025

Diluted EPS (FY)

$17.0236.3%

FY2025

The story, charted

The shape of the business

FY2007–FY2025 · hover any year for its receipt

Revenue & net incomeRevenueNet income

revenue 2.4× since FY2007 · net margin 11.9% → 21.5%

MarginsNet marginFCF margin

FY2025: net 21.5% · free cash flow 18.7% of revenue

Cash engineOperating cash flowFree cash flow

FY2025: $3.48B operating cash − $263.0M capex = $3.22B free cash flow

Returns on capitalReturn on equityReturn on assets

return on equity 28% (FY2008) → 40% (FY2025) · on assets 7.3%

Balance sheetLiabilitiesEquity

FY2025: $50.78B assets · $41.24B liabilities · $9.35B equity

The receipts

Financial statements

Annual Quarterly (as reported)

USD in millions except per-share and share counts. Every value links to the filing it came from — hover for the us-gaap tag, click for the 10-K/10-Q on sec.gov.

USD millions	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014
Revenue	17,181	15,698	13,376	12,479	12,193	11,066	11,013	10,770	9,998	9,409	9,480	12,045
Net income	3,695	2,654	2,564	2,589	1,255	1,969	1,532	—	—	—	—	—
Diluted EPS	17.02	12.49	12.51	12.14	5.55	8.45	6.37	4.59	4.70	5.16	4.88	4.66
Diluted shares	217	213	205	213	226	233	241	247	261	270	284	300
Operating cash flow	3,481	3,035	3,435	3,219	2,182	2,783	1,835	1,686	734	2,326	2,009	1,812
Capital expenditures	263	218	252	196	137	141	225	240	183	156	200	256
Free cash flow	3,218	2,817	3,183	3,023	2,045	2,642	1,610	1,446	551	2,170	1,809	1,556
Cash & equivalents	1,195	1,085	778	690	544	884	790	656	756	426	384	374
Total assets	50,784	48,965	33,959	32,704	31,917	32,114	29,405	26,422	26,088	26,615	26,883	29,772
Total liabilities	41,236	42,535	34,701	33,133	30,759	28,531	25,956	22,203	21,440	21,083	20,824	23,141
Shareholders' equity	9,352	6,121	(826)	(529)	1,061	3,495	3,375	4,151	5,155	5,475	6,002	6,571

Figures as reported in SEC filings, normalized by stonks with the tag mapping shown on hover; missing tags render as “—”, never as zero. Free cash flow is derived (operating cash flow − capex) with both parents recorded in its lineage. See methodology.