Revenue FY2025
$77.08B ▲ + 8.6%
Net income FY2025
$3.38B ▼ − 23.7%
Diluted EPS FY2025
$4.71 ▼ − 20.7%
Trends FY2007–FY2025 · hover a year for its filing Revenue & net income Revenue Net income$0 $50B FY2007 · Revenue $47.15B · Net income $4.32B · 0000950123-10-018284 · filed 2010-02-26 FY07 Revenue $47.15B Net income $4.32B 0000950123-10-018284 · filed 2010-02-26 FY2008 · Revenue $50.98B · Net income $3.21B · 0000950123-11-018077 · filed 2011-02-25 FY08 Revenue $50.98B Net income $3.21B 0000950123-11-018077 · filed 2011-02-25 FY2009 · Revenue $40.66B · Net income −$2.25B · 0001193125-12-085720 · filed 2012-02-28 FY09 Revenue $40.66B Net income −$2.25B 0001193125-12-085720 · filed 2012-02-28 FY2010 · Revenue $52.25B · Net income $2.67B · 0001193125-13-077792 · filed 2013-02-27 FY10 Revenue $52.25B Net income $2.67B 0001193125-13-077792 · filed 2013-02-27 FY2011 · Revenue $70.24B · Net income $6.42B · 0000937834-14-000011 · filed 2014-02-27 FY11 Revenue $70.24B Net income $6.42B 0000937834-14-000011 · filed 2014-02-27 FY2012 · Revenue $68.15B · Net income $1.32B · 0000937834-15-000009 · filed 2015-02-27 FY12 Revenue $68.15B Net income $1.32B 0000937834-15-000009 · filed 2015-02-27 FY2013 · Revenue $68.20B · Net income $3.37B · 0000937834-16-000077 · filed 2016-02-25 FY13 Revenue $68.20B Net income $3.37B 0000937834-16-000077 · filed 2016-02-25 FY2014 · Revenue $73.32B · Net income $6.31B · 0000937834-17-000003 · filed 2017-03-01 FY14 Revenue $73.32B Net income $6.31B 0000937834-17-000003 · filed 2017-03-01 FY2015 · Revenue $61.34B · Net income $5.37B · 0000937834-18-000005 · filed 2018-03-01 FY15 Revenue $61.34B Net income $5.37B 0000937834-18-000005 · filed 2018-03-01 FY2016 · Revenue $60.79B · Net income $850.0M · 0001099219-19-000008 · filed 2019-02-22 FY16 Revenue $60.79B Net income $850.0M 0001099219-19-000008 · filed 2019-02-22 FY2017 · Revenue $62.31B · Net income $4.01B · 0001099219-20-000064 · filed 2020-02-21 FY17 Revenue $62.31B Net income $4.01B 0001099219-20-000064 · filed 2020-02-21 FY2018 · Revenue $67.94B · Net income $5.12B · 0001099219-21-000050 · filed 2021-02-19 FY18 Revenue $67.94B Net income $5.12B 0001099219-21-000050 · filed 2021-02-19 FY2019 · Revenue $69.62B · Net income $5.90B · 0001099219-22-000014 · filed 2022-02-18 FY19 Revenue $69.62B Net income $5.90B 0001099219-22-000014 · filed 2022-02-18 FY2020 · Revenue $67.84B · Net income $5.41B · 0001099219-23-000045 · filed 2023-02-23 FY20 Revenue $67.84B Net income $5.41B 0001099219-23-000045 · filed 2023-02-23 FY2021 · Revenue $68.70B · Net income $6.86B · 0001099219-24-000035 · filed 2024-02-16 FY21 Revenue $68.70B Net income $6.86B 0001099219-24-000035 · filed 2024-02-16 FY2022 · Revenue $68.77B · Net income $5.28B · 0001099219-25-000044 · filed 2025-02-21 FY22 Revenue $68.77B Net income $5.28B 0001099219-25-000044 · filed 2025-02-21 FY2023 · Revenue $66.91B · Net income $1.58B · 0001099219-26-000013 · filed 2026-02-19 FY23 Revenue $66.91B Net income $1.58B 0001099219-26-000013 · filed 2026-02-19 FY2024 · Revenue $70.99B · Net income $4.43B · 0001099219-26-000013 · filed 2026-02-19 FY24 Revenue $70.99B Net income $4.43B 0001099219-26-000013 · filed 2026-02-19 FY2025 · Revenue $77.08B · Net income $3.38B · 0001099219-26-000013 · filed 2026-02-19 FY25 Revenue $77.08B Net income $3.38B 0001099219-26-000013 · filed 2026-02-19 FY25 Revenue $77.08B Net income $3.38B 0001099219-26-000013 · filed 2026-02-19 FY07 FY10 FY13 FY16 FY19 FY22 FY25
revenue 1.6× since FY2007 · net margin 9.2% → 4.4%
Margins Net margin FCF margin-5% 0% 5% 10% FY2007 · Net margin 9.2% FY07 Net margin 9.2% derived: net income ÷ revenue FY2008 · Net margin 6.3% FY08 Net margin 6.3% derived: net income ÷ revenue FY2009 · Net margin -5.5% FY09 Net margin -5.5% derived: net income ÷ revenue FY2010 · Net margin 5.1% FY10 Net margin 5.1% derived: net income ÷ revenue FY2011 · Net margin 9.1% FY11 Net margin 9.1% derived: net income ÷ revenue FY2012 · Net margin 1.9% FY12 Net margin 1.9% derived: net income ÷ revenue FY2013 · Net margin 4.9% FY13 Net margin 4.9% derived: net income ÷ revenue FY2014 · Net margin 8.6% FY14 Net margin 8.6% derived: net income ÷ revenue FY2015 · Net margin 8.8% FY15 Net margin 8.8% derived: net income ÷ revenue FY2016 · Net margin 1.4% FY16 Net margin 1.4% derived: net income ÷ revenue FY2017 · Net margin 6.4% FY17 Net margin 6.4% derived: net income ÷ revenue FY2018 · Net margin 7.5% FY18 Net margin 7.5% derived: net income ÷ revenue FY2019 · Net margin 8.5% FY19 Net margin 8.5% derived: net income ÷ revenue FY2020 · Net margin 8.0% FY20 Net margin 8.0% derived: net income ÷ revenue FY2021 · Net margin 10.0% FY21 Net margin 10.0% derived: net income ÷ revenue FY2022 · Net margin 7.7% FY22 Net margin 7.7% derived: net income ÷ revenue FY2023 · Net margin 2.4% FY23 Net margin 2.4% derived: net income ÷ revenue FY2024 · Net margin 6.2% FY24 Net margin 6.2% derived: net income ÷ revenue FY2025 · Net margin 4.4% FY25 Net margin 4.4% derived: net income ÷ revenue FY25 Net margin 4.4% derived: net income ÷ revenue ’09 ’13 ’17 ’21 ’25 FY2025: net 4.4% of revenue
Cash flow Operating cash flow Free cash flow$0 $5B $10B $15B FY2007 · OCF $9.90B · 0000950123-10-018284 · filed 2010-02-26 FY07 OCF $9.90B 0000950123-10-018284 · filed 2010-02-26 FY2008 · OCF $10.70B · 0000950123-11-018077 · filed 2011-02-25 FY08 OCF $10.70B 0000950123-11-018077 · filed 2011-02-25 FY2009 · OCF $3.80B · 0001193125-12-085720 · filed 2012-02-28 FY09 OCF $3.80B 0001193125-12-085720 · filed 2012-02-28 FY2010 · OCF $7.99B · 0001193125-13-077792 · filed 2013-02-27 FY10 OCF $7.99B 0001193125-13-077792 · filed 2013-02-27 FY2011 · OCF $10.27B · 0000937834-14-000011 · filed 2014-02-27 FY11 OCF $10.27B 0000937834-14-000011 · filed 2014-02-27 FY2012 · OCF $17.16B · 0000937834-15-000009 · filed 2015-02-27 FY12 OCF $17.16B 0000937834-15-000009 · filed 2015-02-27 FY2013 · OCF $16.13B · 0000937834-16-000077 · filed 2016-02-25 FY13 OCF $16.13B 0000937834-16-000077 · filed 2016-02-25 FY2014 · OCF $16.38B · 0000937834-17-000003 · filed 2017-03-01 FY14 OCF $16.38B 0000937834-17-000003 · filed 2017-03-01 FY2015 · OCF $14.05B · 0000937834-18-000005 · filed 2018-03-01 FY15 OCF $14.05B 0000937834-18-000005 · filed 2018-03-01 FY2016 · OCF $14.77B · 0001099219-19-000008 · filed 2019-02-22 FY16 OCF $14.77B 0001099219-19-000008 · filed 2019-02-22 FY2017 · OCF $12.28B · 0001099219-20-000064 · filed 2020-02-21 FY17 OCF $12.28B 0001099219-20-000064 · filed 2020-02-21 FY2018 · OCF $11.74B · 0001099219-21-000050 · filed 2021-02-19 FY18 OCF $11.74B 0001099219-21-000050 · filed 2021-02-19 FY2019 · OCF $13.79B · 0001099219-22-000014 · filed 2022-02-18 FY19 OCF $13.79B 0001099219-22-000014 · filed 2022-02-18 FY2020 · OCF $11.64B · 0001099219-23-000045 · filed 2023-02-23 FY20 OCF $11.64B 0001099219-23-000045 · filed 2023-02-23 FY2021 · OCF $12.35B · 0001099219-24-000035 · filed 2024-02-16 FY21 OCF $12.35B 0001099219-24-000035 · filed 2024-02-16 FY2022 · OCF $13.04B · 0001099219-25-000044 · filed 2025-02-21 FY22 OCF $13.04B 0001099219-25-000044 · filed 2025-02-21 FY2023 · OCF $13.72B · 0001099219-26-000013 · filed 2026-02-19 FY23 OCF $13.72B 0001099219-26-000013 · filed 2026-02-19 FY2024 · OCF $14.60B · 0001099219-26-000013 · filed 2026-02-19 FY24 OCF $14.60B 0001099219-26-000013 · filed 2026-02-19 FY2025 · OCF $17.09B · 0001099219-26-000013 · filed 2026-02-19 FY25 OCF $17.09B 0001099219-26-000013 · filed 2026-02-19 FY25 OCF $17.09B 0001099219-26-000013 · filed 2026-02-19 ’09 ’13 ’17 ’21 ’25
Returns on capital Return on equity Return on assets0% 10% FY2008 · ROE 13.5% · ROA 0.6% FY08 ROE 13.5% ROA 0.6% derived: net income ÷ equity · derived: net income ÷ assets FY2009 · ROE -6.8% · ROA -0.4% FY09 ROE -6.8% ROA -0.4% derived: net income ÷ equity · derived: net income ÷ assets FY2010 · ROE 5.5% · ROA 0.4% FY10 ROE 5.5% ROA 0.4% derived: net income ÷ equity · derived: net income ÷ assets FY2011 · ROE 11.2% · ROA 0.8% FY11 ROE 11.2% ROA 0.8% derived: net income ÷ equity · derived: net income ÷ assets FY2012 · ROE 2.1% · ROA 0.2% FY12 ROE 2.1% ROA 0.2% derived: net income ÷ equity · derived: net income ÷ assets FY2013 · ROE 5.5% · ROA 0.4% FY13 ROE 5.5% ROA 0.4% derived: net income ÷ equity · derived: net income ÷ assets FY2014 · ROE 8.8% · ROA 0.7% FY14 ROE 8.8% ROA 0.7% derived: net income ÷ equity · derived: net income ÷ assets FY2015 · ROE 7.9% · ROA 0.6% FY15 ROE 7.9% ROA 0.6% derived: net income ÷ equity · derived: net income ÷ assets FY2016 · ROE 1.3% · ROA 0.1% FY16 ROE 1.3% ROA 0.1% derived: net income ÷ equity · derived: net income ÷ assets FY2017 · ROE 6.8% · ROA 0.6% FY17 ROE 6.8% ROA 0.6% derived: net income ÷ equity · derived: net income ÷ assets FY2018 · ROE 9.7% · ROA 0.7% FY18 ROE 9.7% ROA 0.7% derived: net income ÷ equity · derived: net income ÷ assets FY2019 · ROE 8.9% · ROA 0.8% FY19 ROE 8.9% ROA 0.8% derived: net income ÷ equity · derived: net income ÷ assets FY2020 · ROE 7.3% · ROA 0.7% FY20 ROE 7.3% ROA 0.7% derived: net income ÷ equity · derived: net income ÷ assets FY2021 · ROE 10.2% · ROA 0.9% FY21 ROE 10.2% ROA 0.9% derived: net income ÷ equity · derived: net income ÷ assets FY2022 · ROE 17.7% · ROA 0.8% FY22 ROE 17.7% ROA 0.8% derived: net income ÷ equity · derived: net income ÷ assets FY2023 · ROE 5.3% · ROA 0.2% FY23 ROE 5.3% ROA 0.2% derived: net income ÷ equity · derived: net income ÷ assets FY2024 · ROE 16.1% · ROA 0.7% FY24 ROE 16.1% ROA 0.7% derived: net income ÷ equity · derived: net income ÷ assets FY2025 · ROE 11.9% · ROA 0.5% FY25 ROE 11.9% ROA 0.5% derived: net income ÷ equity · derived: net income ÷ assets FY25 ROE 11.9% ROA 0.5% derived: net income ÷ equity · derived: net income ÷ assets ’09 ’13 ’17 ’21 ’25 return on equity 14% (FY2008) → 12% (FY2025) · on assets 0.5%
Balance sheet Liabilities Equity$0 $500B FY2008 · Liabilities $477.69B · Equity $23.73B FY08 Liabilities $477.69B Equity $23.73B 0000950123-10-018284 · filed 2010-02-26 FY2009 · Liabilities $505.82B · Equity $33.12B FY09 Liabilities $505.82B Equity $33.12B 0000950123-11-018077 · filed 2011-02-25 FY2010 · Liabilities $681.79B · Equity $48.63B FY10 Liabilities $681.79B Equity $48.63B 0001193125-12-085720 · filed 2012-02-28 FY2011 · Liabilities $738.23B · Equity $57.52B FY11 Liabilities $738.23B Equity $57.52B 0001193125-13-077792 · filed 2013-02-27 FY2012 · Liabilities $771.82B · Equity $64.45B FY12 Liabilities $771.82B Equity $64.45B 0000937834-14-000011 · filed 2014-02-27 FY2013 · Liabilities $822.31B · Equity $61.55B FY13 Liabilities $822.31B Equity $61.55B 0000937834-15-000009 · filed 2015-02-27 FY2014 · Liabilities $829.68B · Equity $72.05B FY14 Liabilities $829.68B Equity $72.05B 0000937834-16-000077 · filed 2016-02-25 FY2015 · Liabilities $809.44B · Equity $67.95B FY15 Liabilities $809.44B Equity $67.95B 0000937834-17-000003 · filed 2017-03-01 FY2016 · Liabilities $831.06B · Equity $67.53B FY16 Liabilities $831.06B Equity $67.53B 0000937834-18-000005 · filed 2018-03-01 FY2017 · Liabilities $661.02B · Equity $58.68B FY17 Liabilities $661.02B Equity $58.68B 0001099219-19-000008 · filed 2019-02-22 FY2018 · Liabilities $634.58B · Equity $52.74B FY18 Liabilities $634.58B Equity $52.74B 0001099219-20-000064 · filed 2020-02-21 FY2019 · Liabilities $674.08B · Equity $66.14B FY19 Liabilities $674.08B Equity $66.14B 0001099219-21-000050 · filed 2021-02-19 FY2020 · Liabilities $720.33B · Equity $74.56B FY20 Liabilities $720.33B Equity $74.56B 0001099219-22-000014 · filed 2022-02-18 FY2021 · Liabilities $691.96B · Equity $67.48B FY21 Liabilities $691.96B Equity $67.48B 0001099219-23-000045 · filed 2023-02-23 FY2022 · Liabilities $632.95B · Equity $29.88B FY22 Liabilities $632.95B Equity $29.88B 0001099219-24-000035 · filed 2024-02-16 FY2023 · Liabilities $657.33B · Equity $30.02B FY23 Liabilities $657.33B Equity $30.02B 0001099219-25-000044 · filed 2025-02-21 FY2024 · Liabilities $649.75B · Equity $27.45B FY24 Liabilities $649.75B Equity $27.45B 0001099219-26-000013 · filed 2026-02-19 FY2025 · Liabilities $716.25B · Equity $28.40B FY25 Liabilities $716.25B Equity $28.40B 0001099219-26-000013 · filed 2026-02-19 FY25 Liabilities $716.25B Equity $28.40B 0001099219-26-000013 · filed 2026-02-19 ’09 ’13 ’17 ’21 ’25
FY2025: $745.17B assets · $716.25B liabilities · $28.40B equity