J

JOHNSON CONTROLS INTERNATIONAL PLC

JCI · CIK 0000833444

19 fiscal years · 0 SEC filings · every number carries its receipt

Revenue (FY)
$23.60B2.8%
FY2025
Net income (FY)
$3.29B93.0%
FY2025
Free cash flow (FY)
$2.12B97.4%
FY2025
Diluted EPS (FY)
$5.0399.6%
FY2025
The story, charted

The shape of the business

FY2007–FY2025 · hover any year for its receipt
Revenue & net incomeRevenueNet income
$0$20B$40BFY2007 · Revenue $18.48B · Net income −$1.74B · 0001047469-09-010234 · filed 2009-11-17FY07Revenue $18.48BNet income −$1.74B0001047469-09-010234 · filed 2009-11-17FY2008 · Revenue $19.73B · Net income $1.55B · 0001047469-10-009627 · filed 2010-11-12FY08Revenue $19.73BNet income $1.55B0001047469-10-009627 · filed 2010-11-12FY2009 · Revenue $16.88B · Net income −$1.80B · 0001047469-11-009619 · filed 2011-11-16FY09Revenue $16.88BNet income −$1.80B0001047469-11-009619 · filed 2011-11-16FY2010 · Revenue $11.02B · Net income $1.13B · 0001047469-12-010665 · filed 2012-11-16FY10Revenue $11.02BNet income $1.13B0001047469-12-010665 · filed 2012-11-16FY2011 · Revenue $10.56B · Net income $1.72B · 0000833444-13-000045 · filed 2013-11-14FY11Revenue $10.56BNet income $1.72B0000833444-13-000045 · filed 2013-11-14FY2012 · Revenue $9.89B · Net income $472.0M · 0000833444-14-000124 · filed 2014-11-14FY12Revenue $9.89BNet income $472.0M0000833444-14-000124 · filed 2014-11-14FY2013 · Revenue $10.06B · Net income $536.0M · 0000833444-15-000091 · filed 2015-11-13FY13Revenue $10.06BNet income $536.0M0000833444-15-000091 · filed 2015-11-13FY2014 · Revenue $38.75B · Net income $1.22B · 0000833444-16-000216 · filed 2016-11-23FY14Revenue $38.75BNet income $1.22B0000833444-16-000216 · filed 2016-11-23FY2015 · Revenue $17.10B · Net income $1.56B · 0000833444-17-000060 · filed 2017-11-21FY15Revenue $17.10BNet income $1.56B0000833444-17-000060 · filed 2017-11-21FY2016 · Revenue $20.84B · Net income −$868.0M · 0000833444-18-000053 · filed 2018-11-20FY16Revenue $20.84BNet income −$868.0M0000833444-18-000053 · filed 2018-11-20FY2017 · Revenue $22.84B · Net income $1.61B · 0000833444-19-000051 · filed 2019-11-21FY17Revenue $22.84BNet income $1.61B0000833444-19-000051 · filed 2019-11-21FY2018 · Revenue $23.40B · Net income $2.16B · 0000833444-20-000048 · filed 2020-11-16FY18Revenue $23.40BNet income $2.16B0000833444-20-000048 · filed 2020-11-16FY2019 · Revenue $23.97B · Net income $5.67B · 0000833444-21-000046 · filed 2021-11-15FY19Revenue $23.97BNet income $5.67B0000833444-21-000046 · filed 2021-11-15FY2020 · Revenue $22.32B · Net income $631.0M · 0000833444-22-000043 · filed 2022-11-15FY20Revenue $22.32BNet income $631.0M0000833444-22-000043 · filed 2022-11-15FY2021 · Revenue $23.67B · Net income $1.64B · 0000833444-23-000048 · filed 2023-12-14FY21Revenue $23.67BNet income $1.64B0000833444-23-000048 · filed 2023-12-14FY2022 · Revenue $20.64B · Net income $1.53B · 0000833444-24-000064 · filed 2024-11-19FY22Revenue $20.64BNet income $1.53B0000833444-24-000064 · filed 2024-11-19FY2023 · Revenue $22.33B · Net income $1.85B · 0000833444-25-000097 · filed 2025-11-14FY23Revenue $22.33BNet income $1.85B0000833444-25-000097 · filed 2025-11-14FY2024 · Revenue $22.95B · Net income $1.71B · 0000833444-25-000097 · filed 2025-11-14FY24Revenue $22.95BNet income $1.71B0000833444-25-000097 · filed 2025-11-14FY2025 · Revenue $23.60B · Net income $3.29B · 0000833444-25-000097 · filed 2025-11-14FY25Revenue $23.60BNet income $3.29B0000833444-25-000097 · filed 2025-11-14FY25Revenue $23.60BNet income $3.29B0000833444-25-000097 · filed 2025-11-14FY07FY10FY13FY16FY19FY22FY25

revenue 1.3× since FY2007 · net margin -9.4% → 13.9%

MarginsNet marginFCF margin
-10%0%10%20%FY2007 · Net margin -9.4% · FCF margin 6.2%FY07Net margin -9.4%FCF margin 6.2%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2008 · Net margin 7.9% · FCF margin -8.3%FY08Net margin 7.9%FCF margin -8.3%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2009 · Net margin -10.7% · FCF margin 10.0%FY09Net margin -10.7%FCF margin 10.0%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2010 · Net margin 10.3% · FCF margin 4.7%FY10Net margin 10.3%FCF margin 4.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2011 · Net margin 16.3% · FCF margin 2.7%FY11Net margin 16.3%FCF margin 2.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2012 · Net margin 4.8% · FCF margin 2.6%FY12Net margin 4.8%FCF margin 2.6%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2013 · Net margin 5.3% · FCF margin 4.3%FY13Net margin 5.3%FCF margin 4.3%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2014 · Net margin 3.1% · FCF margin 3.1%FY14Net margin 3.1%FCF margin 3.1%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2015 · Net margin 9.1% · FCF margin 2.7%FY15Net margin 9.1%FCF margin 2.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2016 · Net margin -4.2% · FCF margin 3.2%FY16Net margin -4.2%FCF margin 3.2%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2017 · Net margin 7.1% · FCF margin -1.7%FY17Net margin 7.1%FCF margin -1.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2018 · Net margin 9.2% · FCF margin 3.7%FY18Net margin 9.2%FCF margin 3.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2019 · Net margin 23.7% · FCF margin 4.8%FY19Net margin 23.7%FCF margin 4.8%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2020 · Net margin 2.8% · FCF margin 9.1%FY20Net margin 2.8%FCF margin 9.1%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2021 · Net margin 6.9% · FCF margin 8.4%FY21Net margin 6.9%FCF margin 8.4%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2022 · Net margin 7.4% · FCF margin 3.6%FY22Net margin 7.4%FCF margin 3.6%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2023 · Net margin 8.3% · FCF margin 6.3%FY23Net margin 8.3%FCF margin 6.3%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2024 · Net margin 7.4% · FCF margin 4.7%FY24Net margin 7.4%FCF margin 4.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2025 · Net margin 13.9% · FCF margin 9.0%FY25Net margin 13.9%FCF margin 9.0%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY25Net margin 13.9%FCF margin 9.0%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenue’09’13’17’21’25

FY2025: net 13.9% · free cash flow 9.0% of revenue

Cash engineOperating cash flowFree cash flow
$0$2BFY2007 · OCF $1.81B · FCF $1.15B · 0001047469-09-010234 · filed 2009-11-17FY07OCF $1.81BFCF $1.15B0001047469-09-010234 · filed 2009-11-17FY2008 · OCF −$912.0M · FCF −$1.63B · 0001047469-10-009627 · filed 2010-11-12FY08OCF −$912.0MFCF −$1.63B0001047469-10-009627 · filed 2010-11-12FY2009 · OCF $2.39B · FCF $1.69B · 0001047469-11-009619 · filed 2011-11-16FY09OCF $2.39BFCF $1.69B0001047469-11-009619 · filed 2011-11-16FY2010 · OCF $871.0M · FCF $520.0M · 0001047469-12-010665 · filed 2012-11-16FY10OCF $871.0MFCF $520.0M0001047469-12-010665 · filed 2012-11-16FY2011 · OCF $661.0M · FCF $290.0M · 0000833444-13-000045 · filed 2013-11-14FY11OCF $661.0MFCF $290.0M0000833444-13-000045 · filed 2013-11-14FY2012 · OCF $556.0M · FCF $261.0M · 0000833444-14-000124 · filed 2014-11-14FY12OCF $556.0MFCF $261.0M0000833444-14-000124 · filed 2014-11-14FY2013 · OCF $701.0M · FCF $432.0M · 0000833444-15-000091 · filed 2015-11-13FY13OCF $701.0MFCF $432.0M0000833444-15-000091 · filed 2015-11-13FY2014 · OCF $2.40B · FCF $1.20B · 0000833444-16-000216 · filed 2016-11-23FY14OCF $2.40BFCF $1.20B0000833444-16-000216 · filed 2016-11-23FY2015 · OCF $1.60B · FCF $465.0M · 0000833444-17-000060 · filed 2017-11-21FY15OCF $1.60BFCF $465.0M0000833444-17-000060 · filed 2017-11-21FY2016 · OCF $1.91B · FCF $659.0M · 0000833444-18-000053 · filed 2018-11-20FY16OCF $1.91BFCF $659.0M0000833444-18-000053 · filed 2018-11-20FY2017 · OCF $371.0M · FCF −$389.0M · 0000833444-19-000051 · filed 2019-11-21FY17OCF $371.0MFCF −$389.0M0000833444-19-000051 · filed 2019-11-21FY2018 · OCF $1.52B · FCF $875.0M · 0000833444-20-000048 · filed 2020-11-16FY18OCF $1.52BFCF $875.0M0000833444-20-000048 · filed 2020-11-16FY2019 · OCF $1.74B · FCF $1.16B · 0000833444-21-000046 · filed 2021-11-15FY19OCF $1.74BFCF $1.16B0000833444-21-000046 · filed 2021-11-15FY2020 · OCF $2.48B · FCF $2.04B · 0000833444-21-000046 · filed 2021-11-15FY20OCF $2.48BFCF $2.04B0000833444-21-000046 · filed 2021-11-15FY2021 · OCF $2.55B · FCF $2.00B · 0000833444-21-000046 · filed 2021-11-15FY21OCF $2.55BFCF $2.00B0000833444-21-000046 · filed 2021-11-15FY2022 · OCF $1.24B · FCF $750.0M · 0000833444-24-000064 · filed 2024-11-19FY22OCF $1.24BFCF $750.0M0000833444-24-000064 · filed 2024-11-19FY2023 · OCF $1.86B · FCF $1.41B · 0000833444-25-000097 · filed 2025-11-14FY23OCF $1.86BFCF $1.41B0000833444-25-000097 · filed 2025-11-14FY2024 · OCF $1.57B · FCF $1.07B · 0000833444-25-000097 · filed 2025-11-14FY24OCF $1.57BFCF $1.07B0000833444-25-000097 · filed 2025-11-14FY2025 · OCF $2.55B · FCF $2.12B · 0000833444-25-000097 · filed 2025-11-14FY25OCF $2.55BFCF $2.12B0000833444-25-000097 · filed 2025-11-14FY25OCF $2.55BFCF $2.12B0000833444-25-000097 · filed 2025-11-14’09’13’17’21’25

FY2025: $2.55B operating cash − $434.0M capex = $2.12B free cash flow

Returns on capitalReturn on equityReturn on assets
0%20%FY2008 · ROE 10.0% · ROA 5.4%FY08ROE 10.0%ROA 5.4%derived: net income ÷ equity · derived: net income ÷ assetsFY2009 · ROE -13.9% · ROA -7.0%FY09ROE -13.9%ROA -7.0%derived: net income ÷ equity · derived: net income ÷ assetsFY2010 · ROE 8.0% · ROA 4.2%FY10ROE 8.0%ROA 4.2%derived: net income ÷ equity · derived: net income ÷ assetsFY2011 · ROE 12.1% · ROA 6.4%FY11ROE 12.1%ROA 6.4%derived: net income ÷ equity · derived: net income ÷ assetsFY2012 · ROE 9.5% · ROA 3.8%FY12ROE 9.5%ROA 3.8%derived: net income ÷ equity · derived: net income ÷ assetsFY2013 · ROE 10.5% · ROA 4.4%FY13ROE 10.5%ROA 4.4%derived: net income ÷ equity · derived: net income ÷ assetsFY2014 · ROE 26.1% · ROA 10.3%FY14ROE 26.1%ROA 10.3%derived: net income ÷ equity · derived: net income ÷ assetsFY2015 · ROE 15.1% · ROA 5.3%FY15ROE 15.1%ROA 5.3%derived: net income ÷ equity · derived: net income ÷ assetsFY2016 · ROE -3.6% · ROA -1.4%FY16ROE -3.6%ROA -1.4%derived: net income ÷ equity · derived: net income ÷ assetsFY2017 · ROE 7.9% · ROA 3.1%FY17ROE 7.9%ROA 3.1%derived: net income ÷ equity · derived: net income ÷ assetsFY2018 · ROE 10.2% · ROA 4.4%FY18ROE 10.2%ROA 4.4%derived: net income ÷ equity · derived: net income ÷ assetsFY2019 · ROE 28.7% · ROA 13.4%FY19ROE 28.7%ROA 13.4%derived: net income ÷ equity · derived: net income ÷ assetsFY2020 · ROE 3.6% · ROA 1.5%FY20ROE 3.6%ROA 1.5%derived: net income ÷ equity · derived: net income ÷ assetsFY2021 · ROE 9.3% · ROA 3.9%FY21ROE 9.3%ROA 3.9%derived: net income ÷ equity · derived: net income ÷ assetsFY2022 · ROE 9.4% · ROA 3.6%FY22ROE 9.4%ROA 3.6%derived: net income ÷ equity · derived: net income ÷ assetsFY2023 · ROE 11.2% · ROA 4.4%FY23ROE 11.2%ROA 4.4%derived: net income ÷ equity · derived: net income ÷ assetsFY2024 · ROE 10.6% · ROA 4.0%FY24ROE 10.6%ROA 4.0%derived: net income ÷ equity · derived: net income ÷ assetsFY2025 · ROE 25.5% · ROA 8.7%FY25ROE 25.5%ROA 8.7%derived: net income ÷ equity · derived: net income ÷ assetsFY25ROE 25.5%ROA 8.7%derived: net income ÷ equity · derived: net income ÷ assets’09’13’17’21’25

return on equity 10% (FY2008) → 25% (FY2025) · on assets 8.7%

Balance sheetLiabilitiesEquity
$0$10B$20B$30BFY2008 · Liabilities $13.30B · Equity $15.49BFY08Liabilities $13.30BEquity $15.49B0001047469-09-010234 · filed 2009-11-17FY2009 · Liabilities $12.60B · Equity $12.94BFY09Liabilities $12.60BEquity $12.94B0001047469-10-009627 · filed 2010-11-12FY2010 · Liabilities $13.03B · Equity $14.08BFY10Liabilities $13.03BEquity $14.08B0001047469-11-009619 · filed 2011-11-16FY2011 · Liabilities $12.46B · Equity $14.15BFY11Liabilities $12.46BEquity $14.15B0001047469-12-010665 · filed 2012-11-16FY2012 · Liabilities $7.34B · Equity $4.99BFY12Liabilities $7.34BEquity $4.99B0000833444-13-000045 · filed 2013-11-14FY2013 · Liabilities $7.04B · Equity $5.10BFY13Liabilities $7.04BEquity $5.10B0000833444-14-000124 · filed 2014-11-14FY2014 · Liabilities $7.13B · Equity $4.65BFY14Liabilities $7.13BEquity $4.65B0000833444-15-000091 · filed 2015-11-13FY2015 · Liabilities $8.24B · Equity $10.34BFY15Liabilities $8.24BEquity $10.34B0000833444-15-000091 · filed 2015-11-13 · 0000833444-16-000216 · filed 2016-11-23FY15Liabilities $8.24BEquity $10.34B0000833444-15-000091 · filed 2015-11-13 · 0000833444-16-000216 · filed 2016-11-23’09’11’13’15
The receipts