Loading company…

USD millions

FY2025

FY2024

FY2023

FY2022

FY2021

FY2020

FY2019

FY2018

FY2017

FY2016

FY2015

FY2014

Revenue

23,574

23,099

23,052

22,149

19,945

18,362

17,901

17,535

14,984

11,856

11,339

11,130

Net income

2,569

2,681

2,389

2,020

1,864

2,030

1,541

1,109

1,728

1,133

1,054

866

Diluted EPS

10.26

10.55

9.25

7.72

6.98

7.36

5.50

11.67

18.20

11.99

11.15

8.77

Diluted shares

250

254

258

262

267

276

280

Operating cash flow

3,452

3,153

3,522

1,920

2,245

3,409

2,321

1,944

1,884

1,309

1,447

1,082

Capital expenditures

798

1,070

888

645

372

304

329

251

223

239

234

201

Free cash flow

2,654

2,083

2,634

1,275

1,873

3,105

1,992

1,693

1,661

1,070

1,213

881

Cash & equivalents

207

210

277

199

166

227

162

156

204

890

206

Total assets

25,902

23,633

22,954

22,594

20,667

20,402

20,496

19,134

19,900

6,753

5,779

5,706

Shareholders' equity

4,598

4,051

3,716

3,102

2,437

3,611

4,123

3,731

3,648

1,878

868

996

THE SHERWIN-WILLIAMS COMPANY

SHWCIK 000008980019 fiscal years

RevenueFY2025

$23.57B2.1%

Net incomeFY2025

$2.57B4.2%

Free cash flowFY2025

$2.65B27.4%

Diluted EPSFY2025

$10.262.7%

Trends

FY2007–FY2025 · hover a year for its filing

Revenue & net incomeRevenueNet income

revenue 2.9× since FY2007 · net margin 7.7% → 10.9%

MarginsNet marginFCF margin

FY2025: net 10.9% · free cash flow 11.3% of revenue

Cash flowOperating cash flowFree cash flow

FY2025: $3.45B operating cash − $797.6M capex = $2.65B free cash flow

Returns on capitalReturn on equityReturn on assets

return on equity 30% (FY2008) → 56% (FY2025) · on assets 9.9%

Financial statements

Annual Quarterly

USD millions, except per-share values; share counts in millions. Hover a value for its XBRL tag and filing accession.

USD millions	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014
Revenue	23,574	23,099	23,052	22,149	19,945	18,362	17,901	17,535	14,984	11,856	11,339	11,130
Net income	2,569	2,681	2,389	2,020	1,864	2,030	1,541	1,109	1,728	1,133	1,054	866
Diluted EPS	10.26	10.55	9.25	7.72	6.98	7.36	5.50	11.67	18.20	11.99	11.15	8.77
Diluted shares	250	254	258	262	267	276	280	95	95	94	95	99
Operating cash flow	3,452	3,153	3,522	1,920	2,245	3,409	2,321	1,944	1,884	1,309	1,447	1,082
Capital expenditures	798	1,070	888	645	372	304	329	251	223	239	234	201
Free cash flow	2,654	2,083	2,634	1,275	1,873	3,105	1,992	1,693	1,661	1,070	1,213	881
Cash & equivalents	207	210	277	199	166	227	162	156	204	890	206	41
Total assets	25,902	23,633	22,954	22,594	20,667	20,402	20,496	19,134	19,900	6,753	5,779	5,706
Shareholders' equity	4,598	4,051	3,716	3,102	2,437	3,611	4,123	3,731	3,648	1,878	868	996

As reported in SEC filings; a missing tag shows “—”, never zero. Free cash flow is operating cash flow − capex. Methodology