A

Analog Devices, Inc.

ADI · CIK 0000006281

19 fiscal years · 68 SEC filings · every number carries its receipt

Revenue (FY)
$11.02B16.9%
FY2025
Net income (FY)
$2.27B38.7%
FY2025
Free cash flow (FY)
$4.28B37.0%
FY2025
Diluted EPS (FY)
$4.5639.0%
FY2025
The story, charted

The shape of the business

FY2007–FY2025 · hover any year for its receipt
Revenue & net incomeRevenueNet income
$0$5B$10BFY2007 · Revenue $2.46B · 0000950123-09-065635 · filed 2009-11-24FY07Revenue $2.46B0000950123-09-065635 · filed 2009-11-24FY2008 · Revenue $2.58B · 0000950123-10-107816 · filed 2010-11-22FY08Revenue $2.58B0000950123-10-107816 · filed 2010-11-22FY2009 · Revenue $2.01B · Net income $247.8M · 0000950123-11-099928 · filed 2011-11-22FY09Revenue $2.01BNet income $247.8M0000950123-11-099928 · filed 2011-11-22FY2010 · Revenue $2.76B · Net income $712.1M · 0000006281-12-000010 · filed 2012-11-27FY10Revenue $2.76BNet income $712.1M0000006281-12-000010 · filed 2012-11-27FY2011 · Revenue $2.99B · Net income $867.4M · 0000006281-13-000040 · filed 2013-11-26FY11Revenue $2.99BNet income $867.4M0000006281-13-000040 · filed 2013-11-26FY2012 · Revenue $2.70B · Net income $651.2M · 0000006281-14-000039 · filed 2014-12-10FY12Revenue $2.70BNet income $651.2M0000006281-14-000039 · filed 2014-12-10FY2013 · Revenue $2.63B · Net income $673.5M · 0000006281-15-000044 · filed 2015-11-24FY13Revenue $2.63BNet income $673.5M0000006281-15-000044 · filed 2015-11-24FY2014 · Revenue $2.86B · Net income $629.3M · 0000006281-16-000097 · filed 2016-11-22FY14Revenue $2.86BNet income $629.3M0000006281-16-000097 · filed 2016-11-22FY2015 · Revenue $3.44B · Net income $696.9M · 0000006281-17-000144 · filed 2017-11-22FY15Revenue $3.44BNet income $696.9M0000006281-17-000144 · filed 2017-11-22FY2016 · Revenue $3.42B · Net income $861.7M · 0000006281-18-000126 · filed 2018-11-27FY16Revenue $3.42BNet income $861.7M0000006281-18-000126 · filed 2018-11-27FY2017 · Revenue $5.25B · Net income $805.4M · 0000006281-19-000144 · filed 2019-11-26FY17Revenue $5.25BNet income $805.4M0000006281-19-000144 · filed 2019-11-26FY2018 · Revenue $6.22B · Net income $1.51B · 0000006281-20-000156 · filed 2020-11-24FY18Revenue $6.22BNet income $1.51B0000006281-20-000156 · filed 2020-11-24FY2019 · Revenue $5.99B · Net income $1.36B · 0000006281-21-000294 · filed 2021-12-03FY19Revenue $5.99BNet income $1.36B0000006281-21-000294 · filed 2021-12-03FY2020 · Revenue $5.60B · Net income $1.22B · 0000006281-22-000250 · filed 2022-11-22FY20Revenue $5.60BNet income $1.22B0000006281-22-000250 · filed 2022-11-22FY2021 · Revenue $7.32B · Net income $1.39B · 0000006281-23-000203 · filed 2023-11-21FY21Revenue $7.32BNet income $1.39B0000006281-23-000203 · filed 2023-11-21FY2022 · Revenue $12.01B · Net income $2.75B · 0000006281-24-000204 · filed 2024-11-26FY22Revenue $12.01BNet income $2.75B0000006281-24-000204 · filed 2024-11-26FY2023 · Revenue $12.31B · Net income $3.31B · 0000006281-25-000153 · filed 2025-11-25FY23Revenue $12.31BNet income $3.31B0000006281-25-000153 · filed 2025-11-25FY2024 · Revenue $9.43B · Net income $1.64B · 0000006281-25-000153 · filed 2025-11-25FY24Revenue $9.43BNet income $1.64B0000006281-25-000153 · filed 2025-11-25FY2025 · Revenue $11.02B · Net income $2.27B · 0000006281-25-000153 · filed 2025-11-25FY25Revenue $11.02BNet income $2.27B0000006281-25-000153 · filed 2025-11-25FY25Revenue $11.02BNet income $2.27B0000006281-25-000153 · filed 2025-11-25FY07FY10FY13FY16FY19FY22FY25

revenue 4.5× since FY2007 · net margin 12.3% → 20.6%

MarginsNet marginFCF margin
0%20%40%FY2007 · FCF margin 27.5%FY07FCF margin 27.5%derived: (ocf − capex) ÷ revenueFY2008 · FCF margin 19.8%FY08FCF margin 19.8%derived: (ocf − capex) ÷ revenueFY2009 · Net margin 12.3% · FCF margin 18.7%FY09Net margin 12.3%FCF margin 18.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2010 · Net margin 25.8% · FCF margin 31.9%FY10Net margin 25.8%FCF margin 31.9%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2011 · Net margin 29.0% · FCF margin 26.0%FY11Net margin 29.0%FCF margin 26.0%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2012 · Net margin 24.1% · FCF margin 25.3%FY12Net margin 24.1%FCF margin 25.3%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2013 · Net margin 25.6% · FCF margin 30.0%FY13Net margin 25.6%FCF margin 30.0%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2014 · Net margin 22.0% · FCF margin 24.2%FY14Net margin 22.0%FCF margin 24.2%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2015 · Net margin 20.3% · FCF margin 21.9%FY15Net margin 20.3%FCF margin 21.9%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2016 · Net margin 25.2% · FCF margin 34.0%FY16Net margin 25.2%FCF margin 34.0%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2017 · Net margin 15.4% · FCF margin 18.1%FY17Net margin 15.4%FCF margin 18.1%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2018 · Net margin 24.2% · FCF margin 35.1%FY18Net margin 24.2%FCF margin 35.1%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2019 · Net margin 22.8% · FCF margin 33.0%FY19Net margin 22.8%FCF margin 33.0%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2020 · Net margin 21.8% · FCF margin 32.9%FY20Net margin 21.8%FCF margin 32.9%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2021 · Net margin 19.0% · FCF margin 32.7%FY21Net margin 19.0%FCF margin 32.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2022 · Net margin 22.9% · FCF margin 31.4%FY22Net margin 22.9%FCF margin 31.4%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2023 · Net margin 26.9% · FCF margin 28.9%FY23Net margin 26.9%FCF margin 28.9%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2024 · Net margin 17.3% · FCF margin 33.1%FY24Net margin 17.3%FCF margin 33.1%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2025 · Net margin 20.6% · FCF margin 38.8%FY25Net margin 20.6%FCF margin 38.8%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY25Net margin 20.6%FCF margin 38.8%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenue’09’13’17’21’25

FY2025: net 20.6% · free cash flow 38.8% of revenue

Cash engineOperating cash flowFree cash flow
$0$2B$4BFY2007 · OCF $820.4M · FCF $678.6M · 0000950123-09-065635 · filed 2009-11-24FY07OCF $820.4MFCF $678.6M0000950123-09-065635 · filed 2009-11-24FY2008 · OCF $669.4M · FCF $512.0M · 0000950123-10-107816 · filed 2010-11-22FY08OCF $669.4MFCF $512.0M0000950123-10-107816 · filed 2010-11-22FY2009 · OCF $432.1M · FCF $376.1M · 0000950123-11-099928 · filed 2011-11-22FY09OCF $432.1MFCF $376.1M0000950123-11-099928 · filed 2011-11-22FY2010 · OCF $991.2M · FCF $879.6M · 0000006281-12-000010 · filed 2012-11-27FY10OCF $991.2MFCF $879.6M0000006281-12-000010 · filed 2012-11-27FY2011 · OCF $900.5M · FCF $777.5M · 0000006281-13-000040 · filed 2013-11-26FY11OCF $900.5MFCF $777.5M0000006281-13-000040 · filed 2013-11-26FY2012 · OCF $814.5M · FCF $682.4M · 0000006281-14-000039 · filed 2014-12-10FY12OCF $814.5MFCF $682.4M0000006281-14-000039 · filed 2014-12-10FY2013 · OCF $912.3M · FCF $789.3M · 0000006281-15-000044 · filed 2015-11-24FY13OCF $912.3MFCF $789.3M0000006281-15-000044 · filed 2015-11-24FY2014 · OCF $871.6M · FCF $693.7M · 0000006281-16-000097 · filed 2016-11-22FY14OCF $871.6MFCF $693.7M0000006281-16-000097 · filed 2016-11-22FY2015 · OCF $907.8M · FCF $753.8M · 0000006281-17-000144 · filed 2017-11-22FY15OCF $907.8MFCF $753.8M0000006281-17-000144 · filed 2017-11-22FY2016 · OCF $1.29B · FCF $1.16B · 0000006281-18-000126 · filed 2018-11-27FY16OCF $1.29BFCF $1.16B0000006281-18-000126 · filed 2018-11-27FY2017 · OCF $1.15B · FCF $950.3M · 0000006281-19-000144 · filed 2019-11-26FY17OCF $1.15BFCF $950.3M0000006281-19-000144 · filed 2019-11-26FY2018 · OCF $2.44B · FCF $2.19B · 0000006281-20-000156 · filed 2020-11-24FY18OCF $2.44BFCF $2.19B0000006281-20-000156 · filed 2020-11-24FY2019 · OCF $2.25B · FCF $1.98B · 0000006281-21-000294 · filed 2021-12-03FY19OCF $2.25BFCF $1.98B0000006281-21-000294 · filed 2021-12-03FY2020 · OCF $2.01B · FCF $1.84B · 0000006281-22-000250 · filed 2022-11-22FY20OCF $2.01BFCF $1.84B0000006281-22-000250 · filed 2022-11-22FY2021 · OCF $2.74B · FCF $2.39B · 0000006281-23-000203 · filed 2023-11-21FY21OCF $2.74BFCF $2.39B0000006281-23-000203 · filed 2023-11-21FY2022 · OCF $4.48B · FCF $3.78B · 0000006281-24-000204 · filed 2024-11-26FY22OCF $4.48BFCF $3.78B0000006281-24-000204 · filed 2024-11-26FY2023 · OCF $4.82B · FCF $3.56B · 0000006281-25-000153 · filed 2025-11-25FY23OCF $4.82BFCF $3.56B0000006281-25-000153 · filed 2025-11-25FY2024 · OCF $3.85B · FCF $3.12B · 0000006281-25-000153 · filed 2025-11-25FY24OCF $3.85BFCF $3.12B0000006281-25-000153 · filed 2025-11-25FY2025 · OCF $4.81B · FCF $4.28B · 0000006281-25-000153 · filed 2025-11-25FY25OCF $4.81BFCF $4.28B0000006281-25-000153 · filed 2025-11-25FY25OCF $4.81BFCF $4.28B0000006281-25-000153 · filed 2025-11-25’09’13’17’21’25

FY2025: $4.81B operating cash − $533.6M capex = $4.28B free cash flow

Returns on capitalReturn on equityReturn on assets
0%10%20%FY2009 · ROE 9.8% · ROA 7.4%FY09ROE 9.8%ROA 7.4%derived: net income ÷ equity · derived: net income ÷ assetsFY2010 · ROE 22.3% · ROA 16.4%FY10ROE 22.3%ROA 16.4%derived: net income ÷ equity · derived: net income ÷ assetsFY2011 · ROE 22.9% · ROA 16.4%FY11ROE 22.9%ROA 16.4%derived: net income ÷ equity · derived: net income ÷ assetsFY2012 · ROE 15.6% · ROA 11.6%FY12ROE 15.6%ROA 11.6%derived: net income ÷ equity · derived: net income ÷ assetsFY2013 · ROE 14.2% · ROA 10.6%FY13ROE 14.2%ROA 10.6%derived: net income ÷ equity · derived: net income ÷ assetsFY2014 · ROE 13.2% · ROA 9.2%FY14ROE 13.2%ROA 9.2%derived: net income ÷ equity · derived: net income ÷ assetsFY2015 · ROE 13.7% · ROA 9.9%FY15ROE 13.7%ROA 9.9%derived: net income ÷ equity · derived: net income ÷ assetsFY2016 · ROE 16.7% · ROA 10.8%FY16ROE 16.7%ROA 10.8%derived: net income ÷ equity · derived: net income ÷ assetsFY2017 · ROE 7.9% · ROA 3.8%FY17ROE 7.9%ROA 3.8%derived: net income ÷ equity · derived: net income ÷ assetsFY2018 · ROE 13.4% · ROA 7.4%FY18ROE 13.4%ROA 7.4%derived: net income ÷ equity · derived: net income ÷ assetsFY2019 · ROE 11.6% · ROA 6.4%FY19ROE 11.6%ROA 6.4%derived: net income ÷ equity · derived: net income ÷ assetsFY2020 · ROE 10.2% · ROA 5.7%FY20ROE 10.2%ROA 5.7%derived: net income ÷ equity · derived: net income ÷ assetsFY2021 · ROE 3.7% · ROA 2.7%FY21ROE 3.7%ROA 2.7%derived: net income ÷ equity · derived: net income ÷ assetsFY2022 · ROE 7.5% · ROA 5.5%FY22ROE 7.5%ROA 5.5%derived: net income ÷ equity · derived: net income ÷ assetsFY2023 · ROE 9.3% · ROA 6.8%FY23ROE 9.3%ROA 6.8%derived: net income ÷ equity · derived: net income ÷ assetsFY2024 · ROE 4.6% · ROA 3.4%FY24ROE 4.6%ROA 3.4%derived: net income ÷ equity · derived: net income ÷ assetsFY2025 · ROE 6.7% · ROA 4.7%FY25ROE 6.7%ROA 4.7%derived: net income ÷ equity · derived: net income ÷ assetsFY25ROE 6.7%ROA 4.7%derived: net income ÷ equity · derived: net income ÷ assets’09’13’17’21’25

return on equity 10% (FY2009) → 7% (FY2025) · on assets 4.7%

The receipts

Financial statements

USD in millions except per-share and share counts. Every value links to the filing it came from — hover for the us-gaap tag, click for the 10-K/10-Q on sec.gov.

USD millionsQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022
Revenue3,6233,1602,8802,6402,4232,3122,1592,5133,0763,2633,2503,110
Net income1,176831519570391392302463877978961749
Diluted EPS2.401.691.041.140.780.790.610.931.741.921.881.44
Diluted shares490492497498499499499499504509511521
Operating cash flow1,3691,1271,1391,406
Capital expenditures109149223176
Free cash flow1,2599789161,230
Cash & equivalents2,4372,9062,3212,3762,3502,1061,9401,3041,1491,1781,6701,525
Total assets47,94947,99148,19347,34447,96848,61848,86248,38849,34749,54550,23550,346
Shareholders' equity33,74233,78734,08635,01135,07135,19035,24935,54835,90436,01336,53136,639

Figures as reported in SEC filings, normalized by stonks with the tag mapping shown on hover; missing tags render as “—”, never as zero. Free cash flow is derived (operating cash flow − capex) with both parents recorded in its lineage. Quarterly view shows as-reported 10-Q periods; Q4 synthesis ships in Phase 1. See methodology.