A

ASBURY AUTOMOTIVE GROUP, INC.

ABG · CIK 0001144980

17 fiscal years · 0 SEC filings · every number carries its receipt

Revenue (FY)
$18.00B4.7%
FY2025
Net income (FY)
$492.0M14.3%
FY2025
Free cash flow (FY)
$170.7M71.6%
FY2023
Diluted EPS (FY)
$25.1316.9%
FY2025
The story, charted

The shape of the business

FY2009–FY2025 · hover any year for its receipt
Revenue & net incomeRevenueNet income
$0$5B$10B$15BFY2009 · Revenue $3.37B · Net income $13.4M · 0001144980-12-000031 · filed 2012-02-22FY09Revenue $3.37BNet income $13.4M0001144980-12-000031 · filed 2012-02-22FY2010 · Revenue $3.76B · Net income $38.1M · 0001144980-13-000012 · filed 2013-02-21FY10Revenue $3.76BNet income $38.1M0001144980-13-000012 · filed 2013-02-21FY2011 · Revenue $4.14B · Net income $67.9M · 0001144980-14-000010 · filed 2014-02-25FY11Revenue $4.14BNet income $67.9M0001144980-14-000010 · filed 2014-02-25FY2012 · Revenue $4.64B · Net income $82.2M · 0001144980-15-000058 · filed 2015-02-24FY12Revenue $4.64BNet income $82.2M0001144980-15-000058 · filed 2015-02-24FY2013 · Revenue $5.33B · Net income $109.1M · 0001144980-16-000161 · filed 2016-02-19FY13Revenue $5.33BNet income $109.1M0001144980-16-000161 · filed 2016-02-19FY2014 · Revenue $5.87B · Net income $111.6M · 0001144980-17-000063 · filed 2017-02-23FY14Revenue $5.87BNet income $111.6M0001144980-17-000063 · filed 2017-02-23FY2015 · Revenue $6.59B · Net income $169.2M · 0001144980-18-000053 · filed 2018-02-27FY15Revenue $6.59BNet income $169.2M0001144980-18-000053 · filed 2018-02-27FY2016 · Revenue $6.53B · Net income $167.2M · 0001144980-19-000053 · filed 2019-02-28FY16Revenue $6.53BNet income $167.2M0001144980-19-000053 · filed 2019-02-28FY2017 · Revenue $6.46B · Net income $139.1M · 0001144980-20-000059 · filed 2020-03-02FY17Revenue $6.46BNet income $139.1M0001144980-20-000059 · filed 2020-03-02FY2018 · Revenue $6.87B · Net income $168.0M · 0001144980-21-000075 · filed 2021-03-01FY18Revenue $6.87BNet income $168.0M0001144980-21-000075 · filed 2021-03-01FY2019 · Revenue $7.21B · Net income $184.4M · 0001144980-22-000079 · filed 2022-03-01FY19Revenue $7.21BNet income $184.4M0001144980-22-000079 · filed 2022-03-01FY2020 · Revenue $7.13B · Net income $254.4M · 0001144980-23-000080 · filed 2023-03-01FY20Revenue $7.13BNet income $254.4M0001144980-23-000080 · filed 2023-03-01FY2021 · Revenue $9.84B · Net income $532.4M · 0001144980-24-000076 · filed 2024-02-29FY21Revenue $9.84BNet income $532.4M0001144980-24-000076 · filed 2024-02-29FY2022 · Revenue $15.43B · Net income $997.3M · 0001144980-25-000077 · filed 2025-02-26FY22Revenue $15.43BNet income $997.3M0001144980-25-000077 · filed 2025-02-26FY2023 · Revenue $14.80B · Net income $602.5M · 0001144980-25-000077 · filed 2025-02-26 · 0001144980-26-000051 · filed 2026-02-20FY23Revenue $14.80BNet income $602.5M0001144980-25-000077 · filed 2025-02-26 · 0001144980-26-000051 · filed 2026-02-20FY2024 · Revenue $17.19B · Net income $430.3M · 0001144980-25-000077 · filed 2025-02-26 · 0001144980-26-000051 · filed 2026-02-20FY24Revenue $17.19BNet income $430.3M0001144980-25-000077 · filed 2025-02-26 · 0001144980-26-000051 · filed 2026-02-20FY2025 · Revenue $18.00B · Net income $492.0M · 0001144980-26-000051 · filed 2026-02-20FY25Revenue $18.00BNet income $492.0M0001144980-26-000051 · filed 2026-02-20FY25Revenue $18.00BNet income $492.0M0001144980-26-000051 · filed 2026-02-20FY09FY11FY13FY15FY17FY19FY21FY23FY25

revenue 5.3× since FY2009 · net margin 0.4% → 2.7%

MarginsNet marginFCF margin
-5%0%5%10%FY2009 · Net margin 0.4% · FCF margin 3.1%FY09Net margin 0.4%FCF margin 3.1%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2010 · Net margin 1.0% · FCF margin -0.3%FY10Net margin 1.0%FCF margin -0.3%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2011 · Net margin 1.6% · FCF margin -4.9%FY11Net margin 1.6%FCF margin -4.9%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2012 · Net margin 1.8% · FCF margin -1.7%FY12Net margin 1.8%FCF margin -1.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2013 · Net margin 2.0% · FCF margin -0.0%FY13Net margin 2.0%FCF margin -0.0%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2014 · Net margin 1.9% · FCF margin 0.4%FY14Net margin 1.9%FCF margin 0.4%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2015 · Net margin 2.6% · FCF margin 1.3%FY15Net margin 2.6%FCF margin 1.3%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2016 · Net margin 2.6% · FCF margin 0.9%FY16Net margin 2.6%FCF margin 0.9%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2017 · Net margin 2.2% · FCF margin 3.5%FY17Net margin 2.2%FCF margin 3.5%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2018 · Net margin 2.4% · FCF margin -0.4%FY18Net margin 2.4%FCF margin -0.4%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2019 · Net margin 2.6% · FCF margin 4.1%FY19Net margin 2.6%FCF margin 4.1%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2020 · Net margin 3.6%FY20Net margin 3.6%derived: net income ÷ revenueFY2021 · Net margin 5.4% · FCF margin 11.1%FY21Net margin 5.4%FCF margin 11.1%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2022 · Net margin 6.5% · FCF margin 3.9%FY22Net margin 6.5%FCF margin 3.9%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2023 · Net margin 4.1% · FCF margin 1.2%FY23Net margin 4.1%FCF margin 1.2%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2024 · Net margin 2.5%FY24Net margin 2.5%derived: net income ÷ revenueFY2025 · Net margin 2.7%FY25Net margin 2.7%derived: net income ÷ revenueFY25Net margin 2.7%derived: net income ÷ revenue’09’13’17’21’25

FY2025: net 2.7% · free cash flow 1.2% of revenue

Cash engineOperating cash flowFree cash flow
$0$500M$1BFY2009 · OCF $110.9M · FCF $103.7M · 0001144980-12-000031 · filed 2012-02-22FY09OCF $110.9MFCF $103.7M0001144980-12-000031 · filed 2012-02-22FY2010 · OCF $9.9M · FCF −$12.3M · 0001144980-13-000012 · filed 2013-02-21FY10OCF $9.9MFCF −$12.3M0001144980-13-000012 · filed 2013-02-21FY2011 · OCF −$181.2M · FCF −$203.2M · 0001144980-14-000010 · filed 2014-02-25FY11OCF −$181.2MFCF −$203.2M0001144980-14-000010 · filed 2014-02-25FY2012 · OCF −$20.7M · FCF −$77.1M · 0001144980-15-000058 · filed 2015-02-24FY12OCF −$20.7MFCF −$77.1M0001144980-15-000058 · filed 2015-02-24FY2013 · OCF $50.7M · FCF −$500,000 · 0001144980-16-000161 · filed 2016-02-19FY13OCF $50.7MFCF −$500,0000001144980-16-000161 · filed 2016-02-19FY2014 · OCF $84.2M · FCF $25.9M · 0001144980-17-000063 · filed 2017-02-23FY14OCF $84.2MFCF $25.9M0001144980-17-000063 · filed 2017-02-23FY2015 · OCF $160.0M · FCF $88.3M · 0001144980-18-000053 · filed 2018-02-27FY15OCF $160.0MFCF $88.3M0001144980-18-000053 · filed 2018-02-27FY2016 · OCF $142.5M · FCF $61.1M · 0001144980-19-000053 · filed 2019-02-28FY16OCF $142.5MFCF $61.1M0001144980-19-000053 · filed 2019-02-28FY2017 · OCF $266.3M · FCF $224.0M · 0001144980-20-000059 · filed 2020-03-02FY17OCF $266.3MFCF $224.0M0001144980-20-000059 · filed 2020-03-02FY2018 · OCF $10.1M · FCF −$30.2M · 0001144980-21-000075 · filed 2021-03-01FY18OCF $10.1MFCF −$30.2M0001144980-21-000075 · filed 2021-03-01FY2019 · OCF $349.8M · FCF $292.2M · 0001144980-22-000079 · filed 2022-03-01FY19OCF $349.8MFCF $292.2M0001144980-22-000079 · filed 2022-03-01FY2020 · OCF $652.5M · 0001144980-23-000080 · filed 2023-03-01FY20OCF $652.5M0001144980-23-000080 · filed 2023-03-01FY2021 · OCF $1.16B · FCF $1.09B · 0001144980-24-000076 · filed 2024-02-29FY21OCF $1.16BFCF $1.09B0001144980-24-000076 · filed 2024-02-29FY2022 · OCF $696.0M · FCF $601.4M · 0001144980-25-000077 · filed 2025-02-26FY22OCF $696.0MFCF $601.4M0001144980-25-000077 · filed 2025-02-26FY2023 · OCF $313.0M · FCF $170.7M · 0001144980-26-000051 · filed 2026-02-20FY23OCF $313.0MFCF $170.7M0001144980-26-000051 · filed 2026-02-20FY2024 · OCF $671.2M · 0001144980-26-000051 · filed 2026-02-20FY24OCF $671.2M0001144980-26-000051 · filed 2026-02-20FY2025 · OCF $775.2M · 0001144980-26-000051 · filed 2026-02-20FY25OCF $775.2M0001144980-26-000051 · filed 2026-02-20FY25OCF $775.2M0001144980-26-000051 · filed 2026-02-20’09’13’17’21’25
Returns on capitalReturn on equityReturn on assets
0%20%40%60%FY2010 · ROE 13.3% · ROA 2.6%FY10ROE 13.3%ROA 2.6%derived: net income ÷ equity · derived: net income ÷ assetsFY2011 · ROE 20.8% · ROA 4.8%FY11ROE 20.8%ROA 4.8%derived: net income ÷ equity · derived: net income ÷ assetsFY2012 · ROE 20.4% · ROA 4.9%FY12ROE 20.4%ROA 4.9%derived: net income ÷ equity · derived: net income ÷ assetsFY2013 · ROE 22.2% · ROA 5.8%FY13ROE 22.2%ROA 5.8%derived: net income ÷ equity · derived: net income ÷ assetsFY2014 · ROE 25.1% · ROA 5.1%FY14ROE 25.1%ROA 5.1%derived: net income ÷ equity · derived: net income ÷ assetsFY2015 · ROE 53.8% · ROA 7.4%FY15ROE 53.8%ROA 7.4%derived: net income ÷ equity · derived: net income ÷ assetsFY2016 · ROE 59.8% · ROA 7.2%FY16ROE 59.8%ROA 7.2%derived: net income ÷ equity · derived: net income ÷ assetsFY2017 · ROE 35.3% · ROA 5.9%FY17ROE 35.3%ROA 5.9%derived: net income ÷ equity · derived: net income ÷ assetsFY2018 · ROE 35.5% · ROA 6.2%FY18ROE 35.5%ROA 6.2%derived: net income ÷ equity · derived: net income ÷ assetsFY2019 · ROE 28.5% · ROA 6.3%FY19ROE 28.5%ROA 6.3%derived: net income ÷ equity · derived: net income ÷ assetsFY2020 · ROE 28.1% · ROA 6.9%FY20ROE 28.1%ROA 6.9%derived: net income ÷ equity · derived: net income ÷ assetsFY2021 · ROE 25.2% · ROA 6.7%FY21ROE 25.2%ROA 6.7%derived: net income ÷ equity · derived: net income ÷ assetsFY2022 · ROE 34.3% · ROA 12.4%FY22ROE 34.3%ROA 12.4%derived: net income ÷ equity · derived: net income ÷ assetsFY2023 · ROE 18.6% · ROA 5.9%FY23ROE 18.6%ROA 5.9%derived: net income ÷ equity · derived: net income ÷ assetsFY2024 · ROE 12.3% · ROA 4.2%FY24ROE 12.3%ROA 4.2%derived: net income ÷ equity · derived: net income ÷ assetsFY2025 · ROE 12.6% · ROA 4.2%FY25ROE 12.6%ROA 4.2%derived: net income ÷ equity · derived: net income ÷ assetsFY25ROE 12.6%ROA 4.2%derived: net income ÷ equity · derived: net income ÷ assets’13’17’21’25

return on equity 13% (FY2010) → 13% (FY2025) · on assets 4.2%

The receipts