WESTERN DIGITAL CORPORATION

WDCCIK 000010604019 fiscal years

RevenueFY2026

$12.92B35.7%

Net incomeFY2026

$9.42B398.9%

Free cash flowFY2026

$3.51B174.5%

Diluted EPSFY2026

$24.28374.2%

Trends

FY2008–FY2026 · hover a year for its filing

Revenue & net incomeRevenueNet income

revenue 1.6× since FY2008 · net margin 10.7% → 72.9%

MarginsNet marginFCF margin

FY2026: net 72.9% · free cash flow 27.2% of revenue

Cash flowOperating cash flowFree cash flow

FY2026: $3.93B operating cash − $418.0M capex = $3.51B free cash flow

Returns on capitalReturn on equityReturn on assets

return on equity 15% (FY2009) → 106% (FY2026) · on assets 68.0%

Balance sheetLiabilitiesEquity

FY2026: $13.86B assets · $5.00B liabilities · $8.86B equity

Financial statements

Annual Quarterly

USD millions, except per-share values; share counts in millions. Hover a value for its XBRL tag and filing accession.

USD millions	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Revenue	12,919	9,520	6,317	6,255	18,793	16,922	16,736	16,569	20,647	19,093	12,994	14,572
Net income	9,424	1,889	(798)	(1,684)	1,546	821	(250)	(754)	675	397	242	1,465
Diluted EPS	24.28	5.12	(2.61)	(5.37)	4.89	2.66	(0.84)	(2.58)	2.20	1.34	1.00	6.18
Diluted shares	383	359	326	318	316	309	298	292	307	296	242	237
Operating cash flow	3,929	1,691	(294)	(408)	1,880	1,898	824	1,547	4,205	3,437	1,983	2,242
Capital expenditures	418	412	487	821	1,122	1,146	647	876	835	578	584	612
Free cash flow	3,511	1,279	(781)	(1,229)	758	752	177	671	3,370	2,859	1,399	1,630
Cash & equivalents	1,579	2,114	1,551	2,023	2,327	3,370	3,048	3,455	5,005	6,354	8,151	5,024
Total assets	13,861	14,002	24,188	24,546	26,259	26,132	25,662	26,370	29,235	29,860	32,862	15,170
Total liabilities	4,997	8,462	13,141	12,706	14,038	15,411	16,111	16,403	17,704	18,442	21,717	5,951
Shareholders' equity	8,864	5,311	10,818	10,964	12,221	10,721	9,551	9,967	11,531	11,418	11,145	9,219

As reported in SEC filings; a missing tag shows “—”, never zero. Free cash flow is operating cash flow − capex. Methodology