S

SUNOCO LP

SUN · CIK 0001552275

15 fiscal years · 0 SEC filings · every number carries its receipt

Revenue (FY)
$25.20B11.1%
FY2025
Net income (FY)
$527.0M39.1%
FY2025
Free cash flow (FY)
$375.0M2.8%
FY2022
The story, charted

The shape of the business

FY2012–FY2025 · hover any year for its receipt
Revenue & net incomeRevenueNet income
$0$10B$20BFY2012 · Revenue $4.32B · Net income $17.6M · 0001552275-14-000019 · filed 2014-03-14FY12Revenue $4.32BNet income $17.6M0001552275-14-000019 · filed 2014-03-14FY2013 · Revenue $4.49B · 0001552275-14-000019 · filed 2014-03-14FY13Revenue $4.49B0001552275-14-000019 · filed 2014-03-14FY2015 · Revenue $12.43B · Net income $87.0M · 0001552275-18-000013 · filed 2018-02-23FY15Revenue $12.43BNet income $87.0M0001552275-18-000013 · filed 2018-02-23FY2016 · Revenue $9.99B · Net income −$406.0M · 0001552275-19-000011 · filed 2019-02-22FY16Revenue $9.99BNet income −$406.0M0001552275-19-000011 · filed 2019-02-22FY2017 · Revenue $11.72B · Net income $149.0M · 0001552275-20-000007 · filed 2020-02-21FY17Revenue $11.72BNet income $149.0M0001552275-20-000007 · filed 2020-02-21FY2018 · Revenue $16.99B · Net income −$207.0M · 0001552275-21-000011 · filed 2021-02-19FY18Revenue $16.99BNet income −$207.0M0001552275-21-000011 · filed 2021-02-19FY2019 · Revenue $16.60B · Net income $313.0M · 0001552275-22-000019 · filed 2022-02-18FY19Revenue $16.60BNet income $313.0M0001552275-22-000019 · filed 2022-02-18FY2020 · Revenue $10.71B · Net income $212.0M · 0001552275-23-000010 · filed 2023-02-17FY20Revenue $10.71BNet income $212.0M0001552275-23-000010 · filed 2023-02-17FY2021 · Revenue $17.60B · Net income $524.0M · 0001552275-24-000013 · filed 2024-02-16FY21Revenue $17.60BNet income $524.0M0001552275-24-000013 · filed 2024-02-16FY2022 · Revenue $25.73B · Net income $475.0M · 0001552275-25-000019 · filed 2025-02-14 · 0001552275-24-000013 · filed 2024-02-16FY22Revenue $25.73BNet income $475.0M0001552275-25-000019 · filed 2025-02-14 · 0001552275-24-000013 · filed 2024-02-16FY2023 · Revenue $23.07B · Net income $394.0M · 0001552275-26-000021 · filed 2026-02-19FY23Revenue $23.07BNet income $394.0M0001552275-26-000021 · filed 2026-02-19FY2024 · Revenue $22.69B · Net income $866.0M · 0001552275-26-000021 · filed 2026-02-19FY24Revenue $22.69BNet income $866.0M0001552275-26-000021 · filed 2026-02-19FY2025 · Revenue $25.20B · Net income $527.0M · 0001552275-26-000021 · filed 2026-02-19FY25Revenue $25.20BNet income $527.0M0001552275-26-000021 · filed 2026-02-19FY25Revenue $25.20BNet income $527.0M0001552275-26-000021 · filed 2026-02-19FY12FY15FY17FY19FY21FY23FY25

revenue 5.8× since FY2012 · net margin 0.4% → 2.1%

MarginsNet marginFCF margin
0%FY2012 · Net margin 0.4% · FCF margin -0.6%FY12Net margin 0.4%FCF margin -0.6%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2013 · FCF margin -1.4%FY13FCF margin -1.4%derived: (ocf − capex) ÷ revenueFY2015 · Net margin 0.7% · FCF margin 1.4%FY15Net margin 0.7%FCF margin 1.4%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2016 · Net margin -4.1% · FCF margin 0.3%FY16Net margin -4.1%FCF margin 0.3%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2017 · Net margin 1.3% · FCF margin 1.1%FY17Net margin 1.3%FCF margin 1.1%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2018 · Net margin -1.2% · FCF margin 2.0%FY18Net margin -1.2%FCF margin 2.0%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2019 · Net margin 1.9% · FCF margin 1.7%FY19Net margin 1.9%FCF margin 1.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2020 · Net margin 2.0% · FCF margin 3.5%FY20Net margin 2.0%FCF margin 3.5%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2021 · Net margin 3.0% · FCF margin 2.2%FY21Net margin 3.0%FCF margin 2.2%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2022 · Net margin 1.8% · FCF margin 1.5%FY22Net margin 1.8%FCF margin 1.5%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2023 · Net margin 1.7%FY23Net margin 1.7%derived: net income ÷ revenueFY2024 · Net margin 3.8%FY24Net margin 3.8%derived: net income ÷ revenueFY2025 · Net margin 2.1%FY25Net margin 2.1%derived: net income ÷ revenueFY25Net margin 2.1%derived: net income ÷ revenue’12’16’19’22’25

FY2025: net 2.1% · free cash flow 1.5% of revenue

Cash engineOperating cash flowFree cash flow
$0$500M$1BFY2012 · OCF $16.5M · FCF −$25.0M · 0001552275-13-000013 · filed 2013-03-29FY12OCF $16.5MFCF −$25.0M0001552275-13-000013 · filed 2013-03-29FY2013 · OCF $50.7M · FCF −$62.9M · 0001552275-14-000019 · filed 2014-03-14FY13OCF $50.7MFCF −$62.9M0001552275-14-000019 · filed 2014-03-14FY2015 · OCF $349.0M · FCF $171.0M · 0001552275-18-000013 · filed 2018-02-23FY15OCF $349.0MFCF $171.0M0001552275-18-000013 · filed 2018-02-23FY2016 · OCF $466.0M · FCF $27.0M · 0001552275-18-000013 · filed 2018-02-23FY16OCF $466.0MFCF $27.0M0001552275-18-000013 · filed 2018-02-23FY2017 · OCF $303.0M · FCF $126.0M · 0001552275-18-000013 · filed 2018-02-23FY17OCF $303.0MFCF $126.0M0001552275-18-000013 · filed 2018-02-23FY2018 · OCF $447.0M · FCF $344.0M · 0001552275-21-000011 · filed 2021-02-19FY18OCF $447.0MFCF $344.0M0001552275-21-000011 · filed 2021-02-19FY2019 · OCF $435.0M · FCF $287.0M · 0001552275-22-000019 · filed 2022-02-18FY19OCF $435.0MFCF $287.0M0001552275-22-000019 · filed 2022-02-18FY2020 · OCF $502.0M · FCF $378.0M · 0001552275-23-000010 · filed 2023-02-17FY20OCF $502.0MFCF $378.0M0001552275-23-000010 · filed 2023-02-17FY2021 · OCF $543.0M · FCF $386.0M · 0001552275-24-000013 · filed 2024-02-16FY21OCF $543.0MFCF $386.0M0001552275-24-000013 · filed 2024-02-16FY2022 · OCF $561.0M · FCF $375.0M · 0001552275-25-000019 · filed 2025-02-14FY22OCF $561.0MFCF $375.0M0001552275-25-000019 · filed 2025-02-14FY2023 · OCF $600.0M · 0001552275-26-000021 · filed 2026-02-19FY23OCF $600.0M0001552275-26-000021 · filed 2026-02-19FY2024 · OCF $549.0M · 0001552275-26-000021 · filed 2026-02-19FY24OCF $549.0M0001552275-26-000021 · filed 2026-02-19FY2025 · OCF $1.19B · 0001552275-26-000021 · filed 2026-02-19FY25OCF $1.19B0001552275-26-000021 · filed 2026-02-19FY25OCF $1.19B0001552275-26-000021 · filed 2026-02-19’12’16’19’22’25
The receipts