Margins Net margin FCF margin0% 5% 10% FY2007 · Net margin 10.7% FY07 Net margin 10.7% derived: net income ÷ revenue FY2008 · Net margin -3.9% FY08 Net margin -3.9% derived: net income ÷ revenue FY2009 · Net margin 9.6% FY09 Net margin 9.6% derived: net income ÷ revenue FY2010 · Net margin 7.9% FY10 Net margin 7.9% derived: net income ÷ revenue FY2011 · Net margin 7.4% FY11 Net margin 7.4% derived: net income ÷ revenue FY2012 · Net margin 0.6% FY12 Net margin 0.6% derived: net income ÷ revenue FY2013 · Net margin -1.6% FY13 Net margin -1.6% derived: net income ÷ revenue FY2014 · Net margin 2.6% FY14 Net margin 2.6% derived: net income ÷ revenue FY2015 · Net margin 9.9% FY15 Net margin 9.9% derived: net income ÷ revenue FY2016 · Net margin 7.4% FY16 Net margin 7.4% derived: net income ÷ revenue FY2017 · Net margin 13.2% FY17 Net margin 13.2% derived: net income ÷ revenue FY2018 · Net margin 6.5% FY18 Net margin 6.5% derived: net income ÷ revenue FY2019 · Net margin 6.5% FY19 Net margin 6.5% derived: net income ÷ revenue FY2020 · Net margin -0.7% FY20 Net margin -0.7% derived: net income ÷ revenue FY2021 · Net margin 12.4% FY21 Net margin 12.4% derived: net income ÷ revenue FY2022 · Net margin -2.9% FY22 Net margin -2.9% derived: net income ÷ revenue FY2023 · Net margin 4.6% FY23 Net margin 4.6% derived: net income ÷ revenue FY2024 · Net margin 3.9% FY24 Net margin 3.9% derived: net income ÷ revenue FY2025 · Net margin 5.9% FY25 Net margin 5.9% derived: net income ÷ revenue FY25 Net margin 5.9% derived: net income ÷ revenue ’09 ’13 ’17 ’21 ’25 FY2025: net 5.9% of revenue
Cash engine Operating cash flow Free cash flow$0 $10B $20B FY2007 · OCF $5.99B · 0001193125-10-043048 · filed 2010-02-26 FY07 OCF $5.99B 0001193125-10-043048 · filed 2010-02-26 FY2008 · OCF $10.86B · 0001193125-11-047467 · filed 2011-02-25 FY08 OCF $10.86B 0001193125-11-047467 · filed 2011-02-25 FY2009 · OCF $5.84B · 0001193125-12-078116 · filed 2012-02-24 FY09 OCF $5.84B 0001193125-12-078116 · filed 2012-02-24 FY2010 · OCF $6.54B · 0001193125-13-071582 · filed 2013-02-22 FY10 OCF $6.54B 0001193125-13-071582 · filed 2013-02-22 FY2011 · OCF $12.38B · 0001193125-14-073074 · filed 2014-02-27 FY11 OCF $12.38B 0001193125-14-073074 · filed 2014-02-27 FY2012 · OCF $20.91B · 0001193125-15-056366 · filed 2015-02-20 FY12 OCF $20.91B 0001193125-15-056366 · filed 2015-02-20 FY2013 · OCF $8.45B · 0001137774-16-000226 · filed 2016-02-19 FY13 OCF $8.45B 0001137774-16-000226 · filed 2016-02-19 FY2014 · OCF $19.40B · 0001137774-17-000084 · filed 2017-02-17 FY14 OCF $19.40B 0001137774-17-000084 · filed 2017-02-17 FY2015 · OCF $13.94B · 0001137774-18-000063 · filed 2018-02-16 FY15 OCF $13.94B 0001137774-18-000063 · filed 2018-02-16 FY2016 · OCF $14.88B · 0001137774-19-000058 · filed 2019-02-15 FY16 OCF $14.88B 0001137774-19-000058 · filed 2019-02-15 FY2017 · OCF $13.46B · 0001137774-20-000065 · filed 2020-02-14 FY17 OCF $13.46B 0001137774-20-000065 · filed 2020-02-14 FY2018 · OCF $21.66B · 0001137774-21-000049 · filed 2021-02-19 FY18 OCF $21.66B 0001137774-21-000049 · filed 2021-02-19 FY2019 · OCF $19.63B · 0001137774-22-000038 · filed 2022-02-17 FY19 OCF $19.63B 0001137774-22-000038 · filed 2022-02-17 FY2020 · OCF $8.37B · 0001137774-23-000040 · filed 2023-02-16 FY20 OCF $8.37B 0001137774-23-000040 · filed 2023-02-16 FY2021 · OCF $9.81B · 0001137774-24-000045 · filed 2024-02-21 FY21 OCF $9.81B 0001137774-24-000045 · filed 2024-02-21 FY2022 · OCF $5.16B · 0001137774-25-000044 · filed 2025-02-13 FY22 OCF $5.16B 0001137774-25-000044 · filed 2025-02-13 FY2023 · OCF $6.51B · 0001137774-26-000048 · filed 2026-02-12 FY23 OCF $6.51B 0001137774-26-000048 · filed 2026-02-12 FY2024 · OCF $8.50B · 0001137774-26-000048 · filed 2026-02-12 FY24 OCF $8.50B 0001137774-26-000048 · filed 2026-02-12 FY2025 · OCF $6.27B · 0001137774-26-000048 · filed 2026-02-12 FY25 OCF $6.27B 0001137774-26-000048 · filed 2026-02-12 FY25 OCF $6.27B 0001137774-26-000048 · filed 2026-02-12 ’09 ’13 ’17 ’21 ’25
Returns on capital Return on equity Return on assets0% 10% FY2008 · ROE -8.3% · ROA -0.3% FY08 ROE -8.3% ROA -0.3% derived: net income ÷ equity · derived: net income ÷ assets FY2009 · ROE 12.4% · ROA 0.7% FY09 ROE 12.4% ROA 0.7% derived: net income ÷ equity · derived: net income ÷ assets FY2010 · ROE 9.3% · ROA 0.6% FY10 ROE 9.3% ROA 0.6% derived: net income ÷ equity · derived: net income ÷ assets FY2011 · ROE 10.6% · ROA 0.6% FY11 ROE 10.6% ROA 0.6% derived: net income ÷ equity · derived: net income ÷ assets FY2012 · ROE 1.4% · ROA 0.1% FY12 ROE 1.4% ROA 0.1% derived: net income ÷ equity · derived: net income ÷ assets FY2013 · ROE -1.9% · ROA -0.1% FY13 ROE -1.9% ROA -0.1% derived: net income ÷ equity · derived: net income ÷ assets FY2014 · ROE 3.3% · ROA 0.2% FY14 ROE 3.3% ROA 0.2% derived: net income ÷ equity · derived: net income ÷ assets FY2015 · ROE 13.5% · ROA 0.7% FY15 ROE 13.5% ROA 0.7% derived: net income ÷ equity · derived: net income ÷ assets FY2016 · ROE 9.5% · ROA 0.6% FY16 ROE 9.5% ROA 0.6% derived: net income ÷ equity · derived: net income ÷ assets FY2017 · ROE 14.5% · ROA 0.9% FY17 ROE 14.5% ROA 0.9% derived: net income ÷ equity · derived: net income ÷ assets FY2018 · ROE 8.4% · ROA 0.5% FY18 ROE 8.4% ROA 0.5% derived: net income ÷ equity · derived: net income ÷ assets FY2019 · ROE 6.6% · ROA 0.5% FY19 ROE 6.6% ROA 0.5% derived: net income ÷ equity · derived: net income ÷ assets FY2020 · ROE -0.6% · ROA -0.0% FY20 ROE -0.6% ROA -0.0% derived: net income ÷ equity · derived: net income ÷ assets FY2021 · ROE 14.3% · ROA 0.9% FY21 ROE 14.3% ROA 0.9% derived: net income ÷ equity · derived: net income ÷ assets FY2022 · ROE -5.4% · ROA -0.2% FY22 ROE -5.4% ROA -0.2% derived: net income ÷ equity · derived: net income ÷ assets FY2023 · ROE 8.9% · ROA 0.3% FY23 ROE 8.9% ROA 0.3% derived: net income ÷ equity · derived: net income ÷ assets FY2024 · ROE 9.8% · ROA 0.4% FY24 ROE 9.8% ROA 0.4% derived: net income ÷ equity · derived: net income ÷ assets FY2025 · ROE 11.0% · ROA 0.5% FY25 ROE 11.0% ROA 0.5% derived: net income ÷ equity · derived: net income ÷ assets FY25 ROE 11.0% ROA 0.5% derived: net income ÷ equity · derived: net income ÷ assets ’09 ’13 ’17 ’21 ’25 return on equity -8% (FY2008) → 11% (FY2025) · on assets 0.5%
Balance sheet Liabilities Equity$0 $500B $1T FY2008 · Liabilities $431.23B · Equity $13.44B FY08 Liabilities $431.23B Equity $13.44B 0001193125-10-043048 · filed 2010-02-26 FY2009 · Liabilities $454.47B · Equity $25.20B FY09 Liabilities $454.47B Equity $25.20B 0001193125-11-047467 · filed 2011-02-25 FY2010 · Liabilities $506.93B · Equity $32.41B FY10 Liabilities $506.93B Equity $32.41B 0001193125-12-078116 · filed 2012-02-24 FY2011 · Liabilities $585.40B · Equity $34.25B FY11 Liabilities $585.40B Equity $34.25B 0001193125-13-071582 · filed 2013-02-22 FY2012 · Liabilities $670.12B · Equity $38.50B FY12 Liabilities $670.12B Equity $38.50B 0001193125-14-073074 · filed 2014-02-27 FY2013 · Liabilities $695.90B · Equity $35.28B FY13 Liabilities $695.90B Equity $35.28B 0001193125-15-056366 · filed 2015-02-20 FY2014 · Liabilities $724.31B · Equity $41.77B FY14 Liabilities $724.31B Equity $41.77B 0001137774-16-000226 · filed 2016-02-19 FY2015 · Liabilities $715.33B · Equity $41.89B FY15 Liabilities $715.33B Equity $41.89B 0001137774-17-000084 · filed 2017-02-17 FY2016 · Liabilities $737.87B · Equity $45.86B FY16 Liabilities $737.87B Equity $45.86B 0001137774-18-000063 · filed 2018-02-16 FY2017 · Liabilities $777.63B · Equity $54.24B FY17 Liabilities $777.63B Equity $54.24B 0001137774-19-000058 · filed 2019-02-15 FY2018 · Liabilities $766.05B · Equity $48.62B FY18 Liabilities $766.05B Equity $48.62B 0001137774-20-000065 · filed 2020-02-14 FY2019 · Liabilities $832.83B · Equity $63.12B FY19 Liabilities $832.83B Equity $63.12B 0001137774-21-000049 · filed 2021-02-19 FY2020 · Liabilities $872.51B · Equity $67.42B FY20 Liabilities $872.51B Equity $67.42B 0001137774-22-000038 · filed 2022-02-17 FY2021 · Liabilities $874.97B · Equity $61.88B FY21 Liabilities $874.97B Equity $61.88B 0001137774-23-000040 · filed 2023-02-16 FY2022 · Liabilities $657.11B · Equity $30.59B FY22 Liabilities $657.11B Equity $30.59B 0001137774-24-000045 · filed 2024-02-21 FY2023 · Liabilities $691.34B · Equity $27.82B FY23 Liabilities $691.34B Equity $27.82B 0001137774-25-000044 · filed 2025-02-13 FY2024 · Liabilities $705.46B · Equity $27.87B FY24 Liabilities $705.46B Equity $27.87B 0001137774-26-000048 · filed 2026-02-12 FY2025 · Liabilities $738.16B · Equity $32.44B FY25 Liabilities $738.16B Equity $32.44B 0001137774-26-000048 · filed 2026-02-12 FY25 Liabilities $738.16B Equity $32.44B 0001137774-26-000048 · filed 2026-02-12 ’09 ’13 ’17 ’21 ’25
FY2025: $773.74B assets · $738.16B liabilities · $32.44B equity