M

Marsh & McLennan Companies, Inc.

MMC · CIK 0000062709insurer template: specialized rows coming in Phase 1

19 fiscal years · 71 SEC filings · every number carries its receipt

Revenue (FY)
$26.98B10.3%
FY2025
Net income (FY)
$4.16B2.5%
FY2025
Free cash flow (FY)
$5.00B25.5%
FY2025
Diluted EPS (FY)
$8.433.1%
FY2025
The story, charted

The shape of the business

FY2016–FY2025 · hover any year for its receipt
Revenue & net incomeRevenueNet income
$0$10B$20BFY2016 · Revenue $13.21B · Net income $1.77B · 0000062709-19-000010 · filed 2019-02-21FY16Revenue $13.21BNet income $1.77B0000062709-19-000010 · filed 2019-02-21FY2017 · Revenue $14.02B · Net income $1.49B · 0000062709-20-000010 · filed 2020-02-20FY17Revenue $14.02BNet income $1.49B0000062709-20-000010 · filed 2020-02-20FY2018 · Revenue $14.95B · Net income $1.65B · 0000062709-21-000008 · filed 2021-02-17FY18Revenue $14.95BNet income $1.65B0000062709-21-000008 · filed 2021-02-17FY2019 · Revenue $16.65B · Net income $1.74B · 0000062709-22-000009 · filed 2022-02-16FY19Revenue $16.65BNet income $1.74B0000062709-22-000009 · filed 2022-02-16FY2020 · Revenue $17.22B · Net income $2.02B · 0000062709-23-000014 · filed 2023-02-13FY20Revenue $17.22BNet income $2.02B0000062709-23-000014 · filed 2023-02-13FY2021 · Revenue $19.82B · Net income $3.14B · 0000062709-24-000016 · filed 2024-02-12FY21Revenue $19.82BNet income $3.14B0000062709-24-000016 · filed 2024-02-12FY2022 · Revenue $20.72B · Net income $3.05B · 0000062709-25-000015 · filed 2025-02-10FY22Revenue $20.72BNet income $3.05B0000062709-25-000015 · filed 2025-02-10FY2023 · Revenue $22.74B · Net income $3.76B · 0000062709-26-000022 · filed 2026-02-09FY23Revenue $22.74BNet income $3.76B0000062709-26-000022 · filed 2026-02-09FY2024 · Revenue $24.46B · Net income $4.06B · 0000062709-26-000022 · filed 2026-02-09FY24Revenue $24.46BNet income $4.06B0000062709-26-000022 · filed 2026-02-09FY2025 · Revenue $26.98B · Net income $4.16B · 0000062709-26-000022 · filed 2026-02-09FY25Revenue $26.98BNet income $4.16B0000062709-26-000022 · filed 2026-02-09FY25Revenue $26.98BNet income $4.16B0000062709-26-000022 · filed 2026-02-09FY17FY19FY21FY23FY25

revenue 2.0× since FY2016 · net margin 13.4% → 15.4%

MarginsNet marginFCF margin
0%10%20%FY2016 · Net margin 13.4% · FCF margin 13.3%FY16Net margin 13.4%FCF margin 13.3%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2017 · Net margin 10.6% · FCF margin 11.3%FY17Net margin 10.6%FCF margin 11.3%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2018 · Net margin 11.0% · FCF margin 14.1%FY18Net margin 11.0%FCF margin 14.1%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2019 · Net margin 10.5% · FCF margin 11.7%FY19Net margin 10.5%FCF margin 11.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2020 · Net margin 11.7% · FCF margin 17.6%FY20Net margin 11.7%FCF margin 17.6%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2021 · Net margin 15.9% · FCF margin 15.7%FY21Net margin 15.9%FCF margin 15.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2022 · Net margin 14.7% · FCF margin 14.5%FY22Net margin 14.7%FCF margin 14.5%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2023 · Net margin 16.5% · FCF margin 16.9%FY23Net margin 16.5%FCF margin 16.9%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2024 · Net margin 16.6% · FCF margin 16.3%FY24Net margin 16.6%FCF margin 16.3%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2025 · Net margin 15.4% · FCF margin 18.5%FY25Net margin 15.4%FCF margin 18.5%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY25Net margin 15.4%FCF margin 18.5%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenue’17’19’21’23’25

FY2025: net 15.4% · free cash flow 18.5% of revenue

Cash engineOperating cash flowFree cash flow
$0$2B$4BFY2007 · OCF −$303.0M · FCF −$681.0M · 0001193125-10-042765 · filed 2010-02-26FY07OCF −$303.0MFCF −$681.0M0001193125-10-042765 · filed 2010-02-26FY2008 · OCF $940.0M · FCF $554.0M · 0001193125-11-047795 · filed 2011-02-28FY08OCF $940.0MFCF $554.0M0001193125-11-047795 · filed 2011-02-28FY2009 · OCF $640.0M · FCF $335.0M · 0000062709-12-000016 · filed 2012-02-28FY09OCF $640.0MFCF $335.0M0000062709-12-000016 · filed 2012-02-28FY2010 · OCF $722.0M · FCF $451.0M · 0000062709-13-000004 · filed 2013-02-27FY10OCF $722.0MFCF $451.0M0000062709-13-000004 · filed 2013-02-27FY2011 · OCF $1.71B · FCF $1.43B · 0000062709-14-000008 · filed 2014-02-27FY11OCF $1.71BFCF $1.43B0000062709-14-000008 · filed 2014-02-27FY2012 · OCF $1.32B · FCF $1.00B · 0000062709-15-000005 · filed 2015-02-26FY12OCF $1.32BFCF $1.00B0000062709-15-000005 · filed 2015-02-26FY2013 · OCF $1.34B · FCF $940.0M · 0000062709-16-000040 · filed 2016-02-24FY13OCF $1.34BFCF $940.0M0000062709-16-000040 · filed 2016-02-24FY2014 · OCF $2.12B · FCF $1.75B · 0000062709-17-000008 · filed 2017-02-24FY14OCF $2.12BFCF $1.75B0000062709-17-000008 · filed 2017-02-24FY2015 · OCF $1.89B · FCF $1.56B · 0000062709-18-000007 · filed 2018-02-22FY15OCF $1.89BFCF $1.56B0000062709-18-000007 · filed 2018-02-22FY2016 · OCF $2.01B · FCF $1.75B · 0000062709-19-000010 · filed 2019-02-21FY16OCF $2.01BFCF $1.75B0000062709-19-000010 · filed 2019-02-21FY2017 · OCF $1.89B · FCF $1.59B · 0000062709-20-000010 · filed 2020-02-20FY17OCF $1.89BFCF $1.59B0000062709-20-000010 · filed 2020-02-20FY2018 · OCF $2.43B · FCF $2.11B · 0000062709-21-000008 · filed 2021-02-17FY18OCF $2.43BFCF $2.11B0000062709-21-000008 · filed 2021-02-17FY2019 · OCF $2.36B · FCF $1.94B · 0000062709-22-000009 · filed 2022-02-16FY19OCF $2.36BFCF $1.94B0000062709-22-000009 · filed 2022-02-16FY2020 · OCF $3.38B · FCF $3.03B · 0000062709-23-000014 · filed 2023-02-13FY20OCF $3.38BFCF $3.03B0000062709-23-000014 · filed 2023-02-13FY2021 · OCF $3.52B · FCF $3.11B · 0000062709-24-000016 · filed 2024-02-12FY21OCF $3.52BFCF $3.11B0000062709-24-000016 · filed 2024-02-12FY2022 · OCF $3.46B · FCF $3.00B · 0000062709-25-000015 · filed 2025-02-10FY22OCF $3.46BFCF $3.00B0000062709-25-000015 · filed 2025-02-10FY2023 · OCF $4.26B · FCF $3.84B · 0000062709-26-000022 · filed 2026-02-09FY23OCF $4.26BFCF $3.84B0000062709-26-000022 · filed 2026-02-09FY2024 · OCF $4.30B · FCF $3.99B · 0000062709-26-000022 · filed 2026-02-09FY24OCF $4.30BFCF $3.99B0000062709-26-000022 · filed 2026-02-09FY2025 · OCF $5.29B · FCF $5.00B · 0000062709-26-000022 · filed 2026-02-09FY25OCF $5.29BFCF $5.00B0000062709-26-000022 · filed 2026-02-09FY25OCF $5.29BFCF $5.00B0000062709-26-000022 · filed 2026-02-09’09’13’17’21’25

FY2025: $5.29B operating cash − $291.0M capex = $5.00B free cash flow

Returns on capitalReturn on equityReturn on assets
0%10%20%30%FY2008 · ROE -1.3% · ROA -0.5%FY08ROE -1.3%ROA -0.5%derived: net income ÷ equity · derived: net income ÷ assetsFY2009 · ROE 3.9% · ROA 1.5%FY09ROE 3.9%ROA 1.5%derived: net income ÷ equity · derived: net income ÷ assetsFY2010 · ROE 13.3% · ROA 5.6%FY10ROE 13.3%ROA 5.6%derived: net income ÷ equity · derived: net income ÷ assetsFY2011 · ROE 16.7% · ROA 6.4%FY11ROE 16.7%ROA 6.4%derived: net income ÷ equity · derived: net income ÷ assetsFY2012 · ROE 17.8% · ROA 7.2%FY12ROE 17.8%ROA 7.2%derived: net income ÷ equity · derived: net income ÷ assetsFY2013 · ROE 17.0% · ROA 8.0%FY13ROE 17.0%ROA 8.0%derived: net income ÷ equity · derived: net income ÷ assetsFY2014 · ROE 20.5% · ROA 8.2%FY14ROE 20.5%ROA 8.2%derived: net income ÷ equity · derived: net income ÷ assetsFY2015 · ROE 24.2% · ROA 8.8%FY15ROE 24.2%ROA 8.8%derived: net income ÷ equity · derived: net income ÷ assetsFY2016 · ROE 28.2% · ROA 9.7%FY16ROE 28.2%ROA 9.7%derived: net income ÷ equity · derived: net income ÷ assetsFY2017 · ROE 20.0% · ROA 7.3%FY17ROE 20.0%ROA 7.3%derived: net income ÷ equity · derived: net income ÷ assetsFY2018 · ROE 21.8% · ROA 7.6%FY18ROE 21.8%ROA 7.6%derived: net income ÷ equity · derived: net income ÷ assetsFY2019 · ROE 21.9% · ROA 5.6%FY19ROE 21.9%ROA 5.6%derived: net income ÷ equity · derived: net income ÷ assetsFY2020 · ROE 21.8% · ROA 6.1%FY20ROE 21.8%ROA 6.1%derived: net income ÷ equity · derived: net income ÷ assetsFY2021 · ROE 28.0% · ROA 9.1%FY21ROE 28.0%ROA 9.1%derived: net income ÷ equity · derived: net income ÷ assetsFY2022 · ROE 28.4% · ROA 6.9%FY22ROE 28.4%ROA 6.9%derived: net income ÷ equity · derived: net income ÷ assetsFY2023 · ROE 30.4% · ROA 7.8%FY23ROE 30.4%ROA 7.8%derived: net income ÷ equity · derived: net income ÷ assetsFY2024 · ROE 30.0% · ROA 7.2%FY24ROE 30.0%ROA 7.2%derived: net income ÷ equity · derived: net income ÷ assetsFY2025 · ROE 27.2% · ROA 7.1%FY25ROE 27.2%ROA 7.1%derived: net income ÷ equity · derived: net income ÷ assetsFY25ROE 27.2%ROA 7.1%derived: net income ÷ equity · derived: net income ÷ assets’09’13’17’21’25

return on equity -1% (FY2008) → 27% (FY2025) · on assets 7.1%

The receipts

Financial statements

USD in millions except per-share and share counts. Every value links to the filing it came from — hover for the us-gaap tag, click for the 10-K/10-Q on sec.gov.

USD millionsQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022
Revenue7,5976,3516,9747,0615,6976,2216,4735,3825,8765,9244,7705,379
Net income1,1467471,2111,3817471,1251,4007301,0351,235546967
Diluted EPS2.361.512.452.791.512.272.821.472.072.471.081.91
Diluted shares486494495495496496497499499500503506
Operating cash flow(688)(622)(781)(819)
Capital expenditures62558784
Free cash flow(750)(677)(868)(903)
Cash & equivalents1,6112,5111,6771,6041,7981,6531,4522,9011,1711,006802909
Total assets58,55258,78358,55557,01549,86448,59147,57248,00046,56634,35832,02333,440
Shareholders' equity14,80615,35915,97614,26813,88213,56512,62211,58612,13911,1969,79110,917

Figures as reported in SEC filings, normalized by stonks with the tag mapping shown on hover; missing tags render as “—”, never as zero. Free cash flow is derived (operating cash flow − capex) with both parents recorded in its lineage. Quarterly view shows as-reported 10-Q periods; Q4 synthesis ships in Phase 1. See methodology.