EMCOR Group, Inc.

EMECIK 000010563418 fiscal years

RevenueFY2025

$16.99B16.6%

Net incomeFY2025

$1.27B26.4%

Free cash flowFY2025

$1.19B10.8%

Diluted EPSFY2025

$28.1931.0%

Trends

FY2008–FY2025 · hover a year for its filing

Revenue & net incomeRevenueNet income

revenue 2.5× since FY2008 · net margin 2.7% → 7.5%

MarginsNet marginFCF margin

FY2025: net 7.5% · free cash flow 7.0% of revenue

Cash flowOperating cash flowFree cash flow

FY2025: $1.30B operating cash − $112.8M capex = $1.19B free cash flow

Returns on capitalReturn on equityReturn on assets

return on equity 13% (FY2009) → 35% (FY2025) · on assets 13.7%

Balance sheetLiabilitiesEquity

FY2025: $9.29B assets · $5.62B liabilities · $3.67B equity

Financial statements

Annual Quarterly

USD millions, except per-share values; share counts in millions. Hover a value for its XBRL tag and filing accession.

USD millions	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014
Revenue	16,986	14,566	12,583	11,076	9,904	8,797	9,175	8,131	7,687	7,552	6,719	6,425
Net income	1,273	1,007	633	406	384	133	325	284	227	182	172	169
Diluted EPS	28.19	21.52	13.31	8.10	7.06	2.40	5.75	4.85	3.82	2.97	2.72	2.52
Diluted shares	45	47	48	50	54	55	57	58	60	61	63	67
Operating cash flow	1,302	1,408	900	498	319	806	356	271	366	262	267	247
Capital expenditures	113	75	78	49	36	48	48	43	35	40	35	38
Free cash flow	1,189	1,333	821	449	283	758	307	228	331	223	231	209
Cash & equivalents	1,112	1,340	790	456	821	903	359	364	467	465	487	432
Total assets	9,291	7,716	6,610	5,525	5,441	5,064	4,830	4,089	3,966	3,852	3,543	3,389
Total liabilities	5,616	4,778	4,139	3,550	3,188	3,011	2,773	2,347	2,292	2,314	2,063	1,960
Shareholders' equity	3,674	2,938	2,470	1,974	2,252	2,053	2,057	1,741	1,673	1,537	1,477	1,416

As reported in SEC filings; a missing tag shows “—”, never zero. Free cash flow is operating cash flow − capex. Methodology