Loading company…

Blackstone Inc.

BXCIK 000139381818 fiscal years, 66 SEC filings

RevenueFY2025

$14.45B9.2%

Net incomeFY2025

$3.02B8.7%

Free cash flowFY2025

$4.55B33.0%

Diluted EPSFY2025

$3.876.9%

Trends

FY2008–FY2025 · hover a year for its filing

Revenue & net incomeRevenueNet income

net margin -11.9% → 20.9%

MarginsNet marginFCF margin

FY2025: net 20.9% · free cash flow 31.5% of revenue

Cash flowOperating cash flowFree cash flow

FY2025: $4.66B operating cash − $115.7M capex = $4.55B free cash flow

Returns on capitalReturn on equityReturn on assets

return on equity 24% (FY2018) → 35% (FY2025) · on assets 6.3%

Balance sheetLiabilitiesEquity

FY2025: $47.71B assets · $25.83B liabilities · $8.67B equity

USD millions, except per-share values; share counts in millions. Click a value to open its filing; hover for the XBRL tag.

USD millions	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014
Revenue	14,450	13,230	8,023	8,518	22,577	6,102	7,338	6,833	7,145	5,146	4,647	7,485
Net income	3,019	2,777	1,391	1,748	5,857	1,045	2,050	1,542	1,471	1,039	710	1,585
Diluted EPS	3.87	3.62	1.84	2.36	8.13	1.50	3.03	2.26	2.21	1.56	1.04	2.58
Diluted shares	780	767	755	741	720	697	676	1,207	666	1,195	1,188	613
Operating cash flow	4,663	3,482	4,057	6,336	3,986	1,936	1,963	46	(1,626)	(89)	2,397	1,655
Capital expenditures	116	61	224	235	64	112	60	18	24	22	59	30
Free cash flow	4,547	3,420	3,833	6,101	3,922	1,824	1,903	27	(1,651)	(110)	2,338	1,625
Cash & equivalents	2,631	1,972	2,956	4,252	2,120	1,999	2,172	2,208	1,992	1,837	1,837	1,412
Total assets	47,709	43,470	40,288	42,524	41,196	26,269	32,586	28,925	34,416	26,403	22,526	31,497
Total liabilities	25,828	23,975	22,212	22,843	19,490	11,679	17,482	15,171	20,693	13,888	10,296	14,164
Shareholders' equity	8,666	8,212	6,817	7,656	9,423	6,652	7,010	6,379	—	—	—	—

As reported in SEC filings; a missing tag shows “—”, never zero. Free cash flow is operating cash flow − capex. Methodology