A

ALLSTATE CORP

ALL-PB · CIK 0000899051Insurance lens

19 fiscal years · 0 SEC filings · every number carries its receipt

Revenue (FY)
$67.69B5.6%
FY2025
Net income (FY)
$10.28B120.3%
FY2025
Free cash flow (FY)
$9.88B13.3%
FY2025
Diluted EPS (FY)
$38.06124.0%
FY2025
The story, charted

The shape of the business

FY2007–FY2025 · hover any year for its receipt
Revenue & net incomeRevenueNet income
$0$20B$40B$60BFY2007 · Revenue $36.77B · 0001047469-10-001355 · filed 2010-02-25FY07Revenue $36.77B0001047469-10-001355 · filed 2010-02-25FY2008 · Revenue $29.39B · 0001047469-11-001286 · filed 2011-02-24FY08Revenue $29.39B0001047469-11-001286 · filed 2011-02-24FY2009 · Revenue $32.01B · Net income $854.0M · 0001047469-12-001250 · filed 2012-02-22FY09Revenue $32.01BNet income $854.0M0001047469-12-001250 · filed 2012-02-22FY2010 · Revenue $31.40B · Net income $911.0M · 0001047469-13-001288 · filed 2013-02-20FY10Revenue $31.40BNet income $911.0M0001047469-13-001288 · filed 2013-02-20FY2011 · Revenue $32.65B · Net income $787.0M · 0001047469-14-001083 · filed 2014-02-20FY11Revenue $32.65BNet income $787.0M0001047469-14-001083 · filed 2014-02-20FY2012 · Revenue $33.31B · Net income $2.31B · 0001047469-15-000935 · filed 2015-02-19FY12Revenue $33.31BNet income $2.31B0001047469-15-000935 · filed 2015-02-19FY2013 · Revenue $34.51B · Net income $2.28B · 0000899051-16-000040 · filed 2016-02-19FY13Revenue $34.51BNet income $2.28B0000899051-16-000040 · filed 2016-02-19FY2014 · Revenue $35.24B · Net income $2.85B · 0000899051-17-000005 · filed 2017-02-17FY14Revenue $35.24BNet income $2.85B0000899051-17-000005 · filed 2017-02-17FY2015 · Revenue $35.65B · Net income $2.17B · 0000899051-18-000007 · filed 2018-02-26FY15Revenue $35.65BNet income $2.17B0000899051-18-000007 · filed 2018-02-26FY2016 · Revenue $37.40B · Net income $1.88B · 0000899051-19-000007 · filed 2019-02-15FY16Revenue $37.40BNet income $1.88B0000899051-19-000007 · filed 2019-02-15FY2017 · Revenue $39.41B · Net income $3.55B · 0000899051-20-000013 · filed 2020-02-21FY17Revenue $39.41BNet income $3.55B0000899051-20-000013 · filed 2020-02-21FY2018 · Revenue $39.81B · Net income $2.16B · 0000899051-21-000011 · filed 2021-02-22FY18Revenue $39.81BNet income $2.16B0000899051-21-000011 · filed 2021-02-22FY2019 · Revenue $41.54B · Net income $4.85B · 0000899051-22-000015 · filed 2022-02-18FY19Revenue $41.54BNet income $4.85B0000899051-22-000015 · filed 2022-02-18FY2020 · Revenue $41.91B · Net income $5.58B · 0000899051-23-000020 · filed 2023-02-16FY20Revenue $41.91BNet income $5.58B0000899051-23-000020 · filed 2023-02-16FY2021 · Revenue $50.60B · Net income $1.61B · 0000899051-24-000013 · filed 2024-02-21FY21Revenue $50.60BNet income $1.61B0000899051-24-000013 · filed 2024-02-21FY2022 · Revenue $51.41B · Net income −$1.29B · 0000899051-25-000015 · filed 2025-02-24FY22Revenue $51.41BNet income −$1.29B0000899051-25-000015 · filed 2025-02-24FY2023 · Revenue $57.09B · Net income −$188.0M · 0000899051-26-000031 · filed 2026-02-20FY23Revenue $57.09BNet income −$188.0M0000899051-26-000031 · filed 2026-02-20FY2024 · Revenue $64.11B · Net income $4.67B · 0000899051-26-000031 · filed 2026-02-20FY24Revenue $64.11BNet income $4.67B0000899051-26-000031 · filed 2026-02-20FY2025 · Revenue $67.69B · Net income $10.28B · 0000899051-26-000031 · filed 2026-02-20FY25Revenue $67.69BNet income $10.28B0000899051-26-000031 · filed 2026-02-20FY25Revenue $67.69BNet income $10.28B0000899051-26-000031 · filed 2026-02-20FY07FY10FY13FY16FY19FY22FY25

revenue 1.8× since FY2007 · net margin 2.7% → 15.2%

MarginsNet marginFCF margin
0%10%FY2007 · FCF margin 14.0%FY07FCF margin 14.0%derived: (ocf − capex) ÷ revenueFY2008 · FCF margin 12.3%FY08FCF margin 12.3%derived: (ocf − capex) ÷ revenueFY2009 · Net margin 2.7% · FCF margin 12.8%FY09Net margin 2.7%FCF margin 12.8%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2010 · Net margin 2.9% · FCF margin 11.2%FY10Net margin 2.9%FCF margin 11.2%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2011 · Net margin 2.4% · FCF margin 5.2%FY11Net margin 2.4%FCF margin 5.2%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2012 · Net margin 6.9% · FCF margin 8.3%FY12Net margin 6.9%FCF margin 8.3%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2013 · Net margin 6.6% · FCF margin 11.7%FY13Net margin 6.6%FCF margin 11.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2014 · Net margin 8.1% · FCF margin 8.4%FY14Net margin 8.1%FCF margin 8.4%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2015 · Net margin 6.1% · FCF margin 9.3%FY15Net margin 6.1%FCF margin 9.3%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2016 · Net margin 5.0% · FCF margin 9.8%FY16Net margin 5.0%FCF margin 9.8%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2017 · Net margin 9.0% · FCF margin 10.2%FY17Net margin 9.0%FCF margin 10.2%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2018 · Net margin 5.4% · FCF margin 12.3%FY18Net margin 5.4%FCF margin 12.3%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2019 · Net margin 11.7% · FCF margin 11.3%FY19Net margin 11.7%FCF margin 11.3%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2020 · Net margin 13.3% · FCF margin 12.4%FY20Net margin 13.3%FCF margin 12.4%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2021 · Net margin 3.2% · FCF margin 9.4%FY21Net margin 3.2%FCF margin 9.4%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2022 · Net margin -2.5% · FCF margin 9.1%FY22Net margin -2.5%FCF margin 9.1%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2023 · Net margin -0.3% · FCF margin 6.9%FY23Net margin -0.3%FCF margin 6.9%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2024 · Net margin 7.3% · FCF margin 13.6%FY24Net margin 7.3%FCF margin 13.6%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2025 · Net margin 15.2% · FCF margin 14.6%FY25Net margin 15.2%FCF margin 14.6%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY25Net margin 15.2%FCF margin 14.6%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenue’09’13’17’21’25

FY2025: net 15.2% · free cash flow 14.6% of revenue

Cash engineOperating cash flowFree cash flow
$0$5B$10BFY2007 · OCF $5.43B · FCF $5.16B · 0001047469-10-001355 · filed 2010-02-25FY07OCF $5.43BFCF $5.16B0001047469-10-001355 · filed 2010-02-25FY2008 · OCF $3.91B · FCF $3.62B · 0001047469-11-001286 · filed 2011-02-24FY08OCF $3.91BFCF $3.62B0001047469-11-001286 · filed 2011-02-24FY2009 · OCF $4.30B · FCF $4.11B · 0001047469-12-001250 · filed 2012-02-22FY09OCF $4.30BFCF $4.11B0001047469-12-001250 · filed 2012-02-22FY2010 · OCF $3.69B · FCF $3.53B · 0001047469-13-001288 · filed 2013-02-20FY10OCF $3.69BFCF $3.53B0001047469-13-001288 · filed 2013-02-20FY2011 · OCF $1.93B · FCF $1.68B · 0001047469-14-001083 · filed 2014-02-20FY11OCF $1.93BFCF $1.68B0001047469-14-001083 · filed 2014-02-20FY2012 · OCF $3.05B · FCF $2.77B · 0001047469-15-000935 · filed 2015-02-19FY12OCF $3.05BFCF $2.77B0001047469-15-000935 · filed 2015-02-19FY2013 · OCF $4.24B · FCF $4.04B · 0000899051-16-000040 · filed 2016-02-19FY13OCF $4.24BFCF $4.04B0000899051-16-000040 · filed 2016-02-19FY2014 · OCF $3.24B · FCF $2.95B · 0000899051-17-000005 · filed 2017-02-17FY14OCF $3.24BFCF $2.95B0000899051-17-000005 · filed 2017-02-17FY2015 · OCF $3.62B · FCF $3.31B · 0000899051-18-000007 · filed 2018-02-26FY15OCF $3.62BFCF $3.31B0000899051-18-000007 · filed 2018-02-26FY2016 · OCF $3.99B · FCF $3.68B · 0000899051-19-000007 · filed 2019-02-15FY16OCF $3.99BFCF $3.68B0000899051-19-000007 · filed 2019-02-15FY2017 · OCF $4.31B · FCF $4.01B · 0000899051-20-000013 · filed 2020-02-21FY17OCF $4.31BFCF $4.01B0000899051-20-000013 · filed 2020-02-21FY2018 · OCF $5.17B · FCF $4.90B · 0000899051-21-000011 · filed 2021-02-22FY18OCF $5.17BFCF $4.90B0000899051-21-000011 · filed 2021-02-22FY2019 · OCF $5.13B · FCF $4.70B · 0000899051-22-000015 · filed 2022-02-18FY19OCF $5.13BFCF $4.70B0000899051-22-000015 · filed 2022-02-18FY2020 · OCF $5.49B · FCF $5.18B · 0000899051-23-000020 · filed 2023-02-16FY20OCF $5.49BFCF $5.18B0000899051-23-000020 · filed 2023-02-16FY2021 · OCF $5.12B · FCF $4.77B · 0000899051-24-000013 · filed 2024-02-21FY21OCF $5.12BFCF $4.77B0000899051-24-000013 · filed 2024-02-21FY2022 · OCF $5.12B · FCF $4.70B · 0000899051-25-000015 · filed 2025-02-24FY22OCF $5.12BFCF $4.70B0000899051-25-000015 · filed 2025-02-24FY2023 · OCF $4.23B · FCF $3.96B · 0000899051-26-000031 · filed 2026-02-20FY23OCF $4.23BFCF $3.96B0000899051-26-000031 · filed 2026-02-20FY2024 · OCF $8.93B · FCF $8.72B · 0000899051-26-000031 · filed 2026-02-20FY24OCF $8.93BFCF $8.72B0000899051-26-000031 · filed 2026-02-20FY2025 · OCF $10.11B · FCF $9.88B · 0000899051-26-000031 · filed 2026-02-20FY25OCF $10.11BFCF $9.88B0000899051-26-000031 · filed 2026-02-20FY25OCF $10.11BFCF $9.88B0000899051-26-000031 · filed 2026-02-20’09’13’17’21’25

FY2025: $10.11B operating cash − $228.0M capex = $9.88B free cash flow

Returns on capitalReturn on equityReturn on assets
0%20%FY2009 · ROE 5.1% · ROA 0.6%FY09ROE 5.1%ROA 0.6%derived: net income ÷ equity · derived: net income ÷ assetsFY2010 · ROE 4.8% · ROA 0.7%FY10ROE 4.8%ROA 0.7%derived: net income ÷ equity · derived: net income ÷ assetsFY2011 · ROE 4.3% · ROA 0.6%FY11ROE 4.3%ROA 0.6%derived: net income ÷ equity · derived: net income ÷ assetsFY2012 · ROE 11.2% · ROA 1.8%FY12ROE 11.2%ROA 1.8%derived: net income ÷ equity · derived: net income ÷ assetsFY2013 · ROE 10.6% · ROA 1.8%FY13ROE 10.6%ROA 1.8%derived: net income ÷ equity · derived: net income ÷ assetsFY2014 · ROE 12.8% · ROA 2.6%FY14ROE 12.8%ROA 2.6%derived: net income ÷ equity · derived: net income ÷ assetsFY2015 · ROE 10.8% · ROA 2.1%FY15ROE 10.8%ROA 2.1%derived: net income ÷ equity · derived: net income ÷ assetsFY2016 · ROE 9.1% · ROA 1.7%FY16ROE 9.1%ROA 1.7%derived: net income ÷ equity · derived: net income ÷ assetsFY2017 · ROE 15.8% · ROA 3.2%FY17ROE 15.8%ROA 3.2%derived: net income ÷ equity · derived: net income ÷ assetsFY2018 · ROE 10.1% · ROA 1.9%FY18ROE 10.1%ROA 1.9%derived: net income ÷ equity · derived: net income ÷ assetsFY2019 · ROE 18.6% · ROA 4.0%FY19ROE 18.6%ROA 4.0%derived: net income ÷ equity · derived: net income ÷ assetsFY2020 · ROE 18.5% · ROA 4.4%FY20ROE 18.5%ROA 4.4%derived: net income ÷ equity · derived: net income ÷ assetsFY2021 · ROE 6.4% · ROA 1.6%FY21ROE 6.4%ROA 1.6%derived: net income ÷ equity · derived: net income ÷ assetsFY2022 · ROE -7.4% · ROA -1.3%FY22ROE -7.4%ROA -1.3%derived: net income ÷ equity · derived: net income ÷ assetsFY2023 · ROE -1.1% · ROA -0.2%FY23ROE -1.1%ROA -0.2%derived: net income ÷ equity · derived: net income ÷ assetsFY2024 · ROE 21.8% · ROA 4.2%FY24ROE 21.8%ROA 4.2%derived: net income ÷ equity · derived: net income ÷ assetsFY2025 · ROE 33.6% · ROA 8.6%FY25ROE 33.6%ROA 8.6%derived: net income ÷ equity · derived: net income ÷ assetsFY25ROE 33.6%ROA 8.6%derived: net income ÷ equity · derived: net income ÷ assets’09’13’17’21’25

return on equity 5% (FY2009) → 34% (FY2025) · on assets 8.6%

Balance sheetLiabilitiesEquity
$0$50B$100BFY2008 · Liabilities $122.13B · Equity $12.64BFY08Liabilities $122.13BEquity $12.64B0001047469-10-001355 · filed 2010-02-25FY2009 · Liabilities $115.93B · Equity $16.69BFY09Liabilities $115.93BEquity $16.69B0001047469-11-001286 · filed 2011-02-24FY2010 · Liabilities $111.83B · Equity $19.02BFY10Liabilities $111.83BEquity $19.02B0001047469-12-001250 · filed 2012-02-22FY2011 · Liabilities $106.87B · Equity $18.30BFY11Liabilities $106.87BEquity $18.30B0001047469-13-001288 · filed 2013-02-20FY2012 · Liabilities $106.37B · Equity $20.58BFY12Liabilities $106.37BEquity $20.58B0001047469-14-001083 · filed 2014-02-20FY2013 · Liabilities $102.04B · Equity $21.48BFY13Liabilities $102.04BEquity $21.48B0001047469-15-000935 · filed 2015-02-19FY2014 · Liabilities $86.17B · Equity $22.30BFY14Liabilities $86.17BEquity $22.30B0000899051-16-000040 · filed 2016-02-19FY2015 · Liabilities $84.63B · Equity $20.02BFY15Liabilities $84.63BEquity $20.02B0000899051-17-000005 · filed 2017-02-17FY2016 · Liabilities $88.04B · Equity $20.57BFY16Liabilities $88.04BEquity $20.57B0000899051-18-000007 · filed 2018-02-26FY2017 · Liabilities $89.87B · Equity $22.55BFY17Liabilities $89.87BEquity $22.55B0000899051-19-000007 · filed 2019-02-15FY2018 · Liabilities $90.94B · Equity $21.31BFY18Liabilities $90.94BEquity $21.31B0000899051-20-000013 · filed 2020-02-21FY2019 · Liabilities $93.95B · Equity $26.00BFY19Liabilities $93.95BEquity $26.00B0000899051-21-000011 · filed 2021-02-22FY2020 · Liabilities $95.77B · Equity $30.22BFY20Liabilities $95.77BEquity $30.22B0000899051-22-000015 · filed 2022-02-18FY2021 · Liabilities $74.31B · Equity $25.18BFY21Liabilities $74.31BEquity $25.18B0000899051-23-000020 · filed 2023-02-16FY2022 · Liabilities $80.63B · Equity $17.49BFY22Liabilities $80.63BEquity $17.49B0000899051-24-000013 · filed 2024-02-21FY2023 · Liabilities $85.73B · Equity $17.77BFY23Liabilities $85.73BEquity $17.77B0000899051-25-000015 · filed 2025-02-24FY2024 · Liabilities $90.25B · Equity $21.44BFY24Liabilities $90.25BEquity $21.44B0000899051-26-000031 · filed 2026-02-20FY2025 · Liabilities $89.17B · Equity $30.61BFY25Liabilities $89.17BEquity $30.61B0000899051-26-000031 · filed 2026-02-20FY25Liabilities $89.17BEquity $30.61B0000899051-26-000031 · filed 2026-02-20’09’13’17’21’25

FY2025: $119.76B assets · $89.17B liabilities · $30.61B equity

The receipts

Insurance lens

Specialized rows for insurer companies — not in the generic statement table above.

USD millions (ratios as %)FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Premiums earned61,44958,30952,51647,73644,05238,16737,22136,51334,67833,58232,46731,086
Policyholder benefits & claims41,07037,26429,31822,00123,97622,77821,84722,22121,03419,428
Loss ratio78.2%78.1%66.6%57.6%64.4%62.4%63.0%66.2%64.8%62.5%

Premiums earned and policyholder benefits & claims are as-reported XBRL components — absent (not zero) for insurance brokers such as Aon and Marsh McLennan, which earn fees and commissions rather than underwriting premiums, so these rows are correctly blank for them. The loss ratio (policyholder benefits ÷ premiums earned) is computed by stonks for full fiscal years only.