Margins Net margin FCF margin0% 10% 20% FY2008 · Net margin 14.1% FY08 Net margin 14.1% derived: net income ÷ revenue FY2009 · Net margin 15.1% FY09 Net margin 15.1% derived: net income ÷ revenue FY2010 · Net margin 13.6% FY10 Net margin 13.6% derived: net income ÷ revenue FY2011 · Net margin 12.8% FY11 Net margin 12.8% derived: net income ÷ revenue FY2012 · Net margin 13.1% FY12 Net margin 13.1% derived: net income ÷ revenue FY2013 · Net margin 14.9% FY13 Net margin 14.9% derived: net income ÷ revenue FY2014 · Net margin 14.8% FY14 Net margin 14.8% derived: net income ÷ revenue FY2015 · Net margin 13.3% FY15 Net margin 13.3% derived: net income ÷ revenue FY2016 · Net margin 12.8% FY16 Net margin 12.8% derived: net income ÷ revenue FY2017 · Net margin 14.5% FY17 Net margin 14.5% derived: net income ÷ revenue FY2018 · Net margin 14.2% FY18 Net margin 14.2% derived: net income ÷ revenue FY2019 · Net margin 16.2% FY19 Net margin 16.2% derived: net income ÷ revenue FY2020 · Net margin 16.9% FY20 Net margin 16.9% derived: net income ÷ revenue FY2021 · Net margin 17.3% FY21 Net margin 17.3% derived: net income ÷ revenue FY2022 · Net margin 17.9% FY22 Net margin 17.9% derived: net income ÷ revenue FY2023 · Net margin 18.9% FY23 Net margin 18.9% derived: net income ÷ revenue FY2024 · Net margin 19.5% FY24 Net margin 19.5% derived: net income ÷ revenue FY2025 · Net margin 19.8% FY25 Net margin 19.8% derived: net income ÷ revenue FY25 Net margin 19.8% derived: net income ÷ revenue ’09 ’13 ’17 ’21 ’25 FY2025: net 19.8% of revenue
Cash engine Operating cash flow Free cash flow$0 $2B $4B FY2008 · OCF $1.77B · 0001206774-10-001881 · filed 2010-08-25 FY08 OCF $1.77B 0001206774-10-001881 · filed 2010-08-25 FY2009 · OCF $1.56B · 0001206774-11-001935 · filed 2011-08-24 FY09 OCF $1.56B 0001206774-11-001935 · filed 2011-08-24 FY2010 · OCF $1.68B · 0001206774-12-003634 · filed 2012-08-20 FY10 OCF $1.68B 0001206774-12-003634 · filed 2012-08-20 FY2011 · OCF $1.71B · 0000008670-13-000015 · filed 2013-08-19 FY11 OCF $1.71B 0000008670-13-000015 · filed 2013-08-19 FY2012 · OCF $1.91B · 0000008670-14-000015 · filed 2014-08-08 FY12 OCF $1.91B 0000008670-14-000015 · filed 2014-08-08 FY2013 · OCF $1.58B · 0000008670-15-000021 · filed 2015-08-07 FY13 OCF $1.58B 0000008670-15-000021 · filed 2015-08-07 FY2014 · OCF $1.82B · 0000008670-16-000053 · filed 2016-08-05 FY14 OCF $1.82B 0000008670-16-000053 · filed 2016-08-05 FY2015 · OCF $1.97B · 0000008670-17-000010 · filed 2017-08-04 FY15 OCF $1.97B 0000008670-17-000010 · filed 2017-08-04 FY2016 · OCF $1.90B · 0000008670-18-000011 · filed 2018-08-03 FY16 OCF $1.90B 0000008670-18-000011 · filed 2018-08-03 FY2017 · OCF $2.13B · 0000008670-19-000021 · filed 2019-08-09 FY17 OCF $2.13B 0000008670-19-000021 · filed 2019-08-09 FY2018 · OCF $2.52B · 0000008670-20-000032 · filed 2020-08-05 FY18 OCF $2.52B 0000008670-20-000032 · filed 2020-08-05 FY2019 · OCF $2.69B · 0000008670-21-000027 · filed 2021-08-04 FY19 OCF $2.69B 0000008670-21-000027 · filed 2021-08-04 FY2020 · OCF $3.03B · 0000008670-22-000038 · filed 2022-08-03 FY20 OCF $3.03B 0000008670-22-000038 · filed 2022-08-03 FY2021 · OCF $3.09B · 0000008670-23-000030 · filed 2023-08-03 FY21 OCF $3.09B 0000008670-23-000030 · filed 2023-08-03 FY2022 · OCF $3.10B · 0000008670-24-000024 · filed 2024-08-07 FY22 OCF $3.10B 0000008670-24-000024 · filed 2024-08-07 FY2023 · OCF $4.21B · 0000008670-25-000037 · filed 2025-08-06 FY23 OCF $4.21B 0000008670-25-000037 · filed 2025-08-06 FY2024 · OCF $4.16B · 0000008670-25-000037 · filed 2025-08-06 FY24 OCF $4.16B 0000008670-25-000037 · filed 2025-08-06 FY2025 · OCF $4.94B · 0000008670-25-000037 · filed 2025-08-06 FY25 OCF $4.94B 0000008670-25-000037 · filed 2025-08-06 FY25 OCF $4.94B 0000008670-25-000037 · filed 2025-08-06 ’09 ’13 ’17 ’21 ’25
Returns on capital Return on equity Return on assets0% 50% 100% FY2009 · ROE 25.0% · ROA 5.3% FY09 ROE 25.0% ROA 5.3% derived: net income ÷ equity · derived: net income ÷ assets FY2010 · ROE 22.1% · ROA 4.5% FY10 ROE 22.1% ROA 4.5% derived: net income ÷ equity · derived: net income ÷ assets FY2011 · ROE 20.9% · ROA 3.7% FY11 ROE 20.9% ROA 3.7% derived: net income ÷ equity · derived: net income ÷ assets FY2012 · ROE 22.7% · ROA 4.5% FY12 ROE 22.7% ROA 4.5% derived: net income ÷ equity · derived: net income ÷ assets FY2013 · ROE 22.7% · ROA 4.4% FY13 ROE 22.7% ROA 4.4% derived: net income ÷ equity · derived: net income ÷ assets FY2014 · ROE 22.7% · ROA 4.7% FY14 ROE 22.7% ROA 4.7% derived: net income ÷ equity · derived: net income ÷ assets FY2015 · ROE 30.2% · ROA 4.4% FY15 ROE 30.2% ROA 4.4% derived: net income ÷ equity · derived: net income ÷ assets FY2016 · ROE 33.3% · ROA 3.4% FY16 ROE 33.3% ROA 3.4% derived: net income ÷ equity · derived: net income ÷ assets FY2017 · ROE 45.0% · ROA 4.8% FY17 ROE 45.0% ROA 4.8% derived: net income ÷ equity · derived: net income ÷ assets FY2018 · ROE 39.8% · ROA 4.9% FY18 ROE 39.8% ROA 4.9% derived: net income ÷ equity · derived: net income ÷ assets FY2019 · ROE 42.5% · ROA 5.5% FY19 ROE 42.5% ROA 5.5% derived: net income ÷ equity · derived: net income ÷ assets FY2020 · ROE 42.9% · ROA 6.3% FY20 ROE 42.9% ROA 6.3% derived: net income ÷ equity · derived: net income ÷ assets FY2021 · ROE 45.8% · ROA 5.3% FY21 ROE 45.8% ROA 5.3% derived: net income ÷ equity · derived: net income ÷ assets FY2022 · ROE 91.4% · ROA 4.7% FY22 ROE 91.4% ROA 4.7% derived: net income ÷ equity · derived: net income ÷ assets FY2023 · ROE 97.2% · ROA 6.7% FY23 ROE 97.2% ROA 6.7% derived: net income ÷ equity · derived: net income ÷ assets FY2024 · ROE 82.5% · ROA 6.9% FY24 ROE 82.5% ROA 6.9% derived: net income ÷ equity · derived: net income ÷ assets FY2025 · ROE 65.9% · ROA 7.6% FY25 ROE 65.9% ROA 7.6% derived: net income ÷ equity · derived: net income ÷ assets FY25 ROE 65.9% ROA 7.6% derived: net income ÷ equity · derived: net income ÷ assets ’09 ’13 ’17 ’21 ’25 return on equity 25% (FY2009) → 66% (FY2025) · on assets 7.6%
Balance sheet Liabilities Equity$0 $20B $40B $60B FY2009 · Liabilities $20.03B · Equity $5.32B FY09 Liabilities $20.03B Equity $5.32B 0001206774-10-001881 · filed 2010-08-25 FY2010 · Liabilities $21.38B · Equity $5.48B FY10 Liabilities $21.38B Equity $5.48B 0001206774-11-001935 · filed 2011-08-24 FY2011 · Liabilities $28.23B · Equity $6.01B FY11 Liabilities $28.23B Equity $6.01B 0001206774-12-003634 · filed 2012-08-20 FY2012 · Liabilities $24.70B · Equity $6.11B FY12 Liabilities $24.70B Equity $6.11B 0000008670-13-000015 · filed 2013-08-19 FY2013 · Liabilities $26.08B · Equity $6.19B FY13 Liabilities $26.08B Equity $6.19B 0000008670-14-000015 · filed 2014-08-08 FY2014 · Liabilities $25.39B · Equity $6.67B FY14 Liabilities $25.39B Equity $6.67B 0000008670-15-000021 · filed 2015-08-07 FY2015 · Liabilities $28.30B · Equity $4.81B FY15 Liabilities $28.30B Equity $4.81B 0000008670-16-000053 · filed 2016-08-05 FY2016 · Liabilities $39.19B · Equity $4.48B FY16 Liabilities $39.19B Equity $4.48B 0000008670-17-000010 · filed 2017-08-04 FY2017 · Liabilities $33.20B · Equity $3.98B FY17 Liabilities $33.20B Equity $3.98B 0000008670-18-000011 · filed 2018-08-03 FY2018 · Liabilities $34.11B · Equity $4.74B FY18 Liabilities $34.11B Equity $4.74B 0000008670-19-000021 · filed 2019-08-09 FY2019 · Liabilities $36.49B · Equity $5.40B FY19 Liabilities $36.49B Equity $5.40B 0000008670-20-000032 · filed 2020-08-05 FY2020 · Liabilities $33.41B · Equity $5.75B FY20 Liabilities $33.41B Equity $5.75B 0000008670-21-000027 · filed 2021-08-04 FY2021 · Liabilities $43.10B · Equity $5.67B FY21 Liabilities $43.10B Equity $5.67B 0000008670-22-000038 · filed 2022-08-03 FY2022 · Liabilities $59.84B · Equity $3.23B FY22 Liabilities $59.84B Equity $3.23B 0000008670-23-000030 · filed 2023-08-03 FY2023 · Liabilities $47.46B · Equity $3.51B FY23 Liabilities $47.46B Equity $3.51B 0000008670-24-000024 · filed 2024-08-07 FY2024 · Liabilities $49.82B · Equity $4.55B FY24 Liabilities $49.82B Equity $4.55B 0000008670-25-000037 · filed 2025-08-06 FY2025 · Liabilities $47.18B · Equity $6.19B FY25 Liabilities $47.18B Equity $6.19B 0000008670-25-000037 · filed 2025-08-06 FY25 Liabilities $47.18B Equity $6.19B 0000008670-25-000037 · filed 2025-08-06 ’09 ’13 ’17 ’21 ’25
FY2025: $53.37B assets · $47.18B liabilities · $6.19B equity