Philip Morris International Inc.

PM · CIK 0001413329

19 fiscal years · 68 SEC filings · every number carries its receipt

Revenue (FY)

$40.65B7.3%

FY2025

Net income (FY)

$11.35B60.8%

FY2025

Free cash flow (FY)

$10.66B1.0%

FY2025

Diluted EPS (FY)

$7.2660.6%

FY2025

The story, charted

The shape of the business

FY2007–FY2025 · hover any year for its receipt

Revenue & net incomeRevenueNet income

net margin 10.9% → 27.9%

MarginsNet marginFCF margin

FY2025: net 27.9% · free cash flow 26.2% of revenue

Cash engineOperating cash flowFree cash flow

FY2025: $12.23B operating cash − $1.57B capex = $10.66B free cash flow

Returns on capitalReturn on equityReturn on assets

return on equity 92% (FY2008) → -114% (FY2025) · on assets 16.4%

Balance sheetLiabilitiesEquity

FY2025: $69.19B assets · $77.21B liabilities · −$9.99B equity

The receipts

Financial statements

Annual Quarterly (as reported)

USD in millions except per-share and share counts. Every value links to the filing it came from — hover for the us-gaap tag, click for the 10-K/10-Q on sec.gov.

USD millions	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014
Revenue	40,648	37,878	35,174	31,762	31,405	28,694	29,805	29,625	28,748	26,685	73,908	80,106
Net income	11,348	7,057	7,813	9,048	9,109	8,056	7,185	7,911	6,035	6,967	6,873	7,493
Diluted EPS	7.26	4.52	5.02	5.81	5.83	5.16	4.61	5.08	3.88	4.48	4.42	4.76
Diluted shares	1,558	1,556	1,553	1,552	1,559	1,558	1,556	1,555	1,553	1,551	1,549	—
Operating cash flow	12,233	12,217	9,204	10,803	11,967	9,812	10,090	9,478	8,912	8,077	7,865	7,739
Capital expenditures	1,569	1,444	1,321	1,077	748	602	852	1,436	1,548	1,172	960	1,153
Free cash flow	10,664	10,773	7,883	9,726	11,219	9,210	9,238	8,042	7,364	6,905	6,905	6,586
Cash & equivalents	4,872	4,216	3,060	3,207	4,496	7,280	6,861	6,593	8,447	4,239	3,417	1,682
Total assets	69,185	61,784	65,304	61,681	41,290	44,815	42,875	39,801	42,968	36,851	33,956	35,187
Total liabilities	77,213	71,654	74,750	67,992	49,498	55,446	52,474	50,540	53,198	47,751	45,432	46,390
Shareholders' equity	(9,994)	(11,750)	(11,225)	(8,957)	(10,106)	(12,567)	(11,577)	(12,459)	(12,086)	(12,688)	(13,244)	(12,629)

Figures as reported in SEC filings, normalized by stonks with the tag mapping shown on hover; missing tags render as “—”, never as zero. Free cash flow is derived (operating cash flow − capex) with both parents recorded in its lineage. See methodology.