Philip Morris International Inc.

PM · CIK 0001413329

19 fiscal years · 68 SEC filings · every number carries its receipt

Revenue (FY)

$40.65B7.3%

FY2025

Net income (FY)

$11.35B60.8%

FY2025

Free cash flow (FY)

$10.66B1.0%

FY2025

Diluted EPS (FY)

$7.2660.6%

FY2025

The story, charted

The shape of the business

FY2007–FY2025 · hover any year for its receipt

Revenue & net incomeRevenueNet income

net margin 10.9% → 27.9%

MarginsNet marginFCF margin

FY2025: net 27.9% · free cash flow 26.2% of revenue

Cash engineOperating cash flowFree cash flow

FY2025: $12.23B operating cash − $1.57B capex = $10.66B free cash flow

Returns on capitalReturn on equityReturn on assets

return on equity 92% (FY2008) → -114% (FY2025) · on assets 16.4%

Balance sheetLiabilitiesEquity

FY2025: $69.19B assets · $77.21B liabilities · −$9.99B equity

The receipts

Philip Morris International Inc.

PM · CIK 0001413329

19 fiscal years · 68 SEC filings · every number carries its receipt

Revenue (FY)

$40.65B7.3%

FY2025

Net income (FY)

$11.35B60.8%

FY2025

Free cash flow (FY)

$10.66B1.0%

FY2025

Diluted EPS (FY)

$7.2660.6%

FY2025

The story, charted

The shape of the business

FY2007–FY2025 · hover any year for its receipt

Revenue & net incomeRevenueNet income

net margin 10.9% → 27.9%

MarginsNet marginFCF margin

FY2025: net 27.9% · free cash flow 26.2% of revenue

Cash engineOperating cash flowFree cash flow

FY2025: $12.23B operating cash − $1.57B capex = $10.66B free cash flow

Returns on capitalReturn on equityReturn on assets

return on equity 92% (FY2008) → -114% (FY2025) · on assets 16.4%

Balance sheetLiabilitiesEquity

FY2025: $69.19B assets · $77.21B liabilities · −$9.99B equity

The receipts