P

PBF ENERGY INC.

PBF · CIK 0001534504

15 fiscal years · 0 SEC filings · every number carries its receipt

Revenue (FY)
$29.33B11.4%
FY2025
Net income (FY)
−$158.5M70.3%
FY2025
Free cash flow (FY)
−$783.2M125.4%
FY2025
Diluted EPS (FY)
$-1.3969.8%
FY2025
The story, charted

The shape of the business

FY2012–FY2025 · hover any year for its receipt
Revenue & net incomeRevenueNet income
$0$20B$40BFY2012 · Revenue $20.14B · Net income $2.0M · 0001534504-15-000015 · filed 2015-02-26FY12Revenue $20.14BNet income $2.0M0001534504-15-000015 · filed 2015-02-26FY2013 · Revenue $19.15B · Net income $39.5M · 0001534504-16-000118 · filed 2016-02-29FY13Revenue $19.15BNet income $39.5M0001534504-16-000118 · filed 2016-02-29FY2014 · Revenue $19.83B · Net income −$38.2M · 0001534504-17-000017 · filed 2017-02-24FY14Revenue $19.83BNet income −$38.2M0001534504-17-000017 · filed 2017-02-24FY2015 · Revenue $13.12B · Net income $146.4M · 0001534504-18-000016 · filed 2018-02-23FY15Revenue $13.12BNet income $146.4M0001534504-18-000016 · filed 2018-02-23FY2016 · Revenue $15.92B · Net income $170.8M · 0001534504-19-000012 · filed 2019-02-21FY16Revenue $15.92BNet income $170.8M0001534504-19-000012 · filed 2019-02-21FY2017 · Revenue $21.79B · Net income $415.6M · 0001534504-20-000030 · filed 2020-02-20FY17Revenue $21.79BNet income $415.6M0001534504-20-000030 · filed 2020-02-20FY2018 · Revenue $27.19B · Net income $128.3M · 0001534504-21-000008 · filed 2021-02-18FY18Revenue $27.19BNet income $128.3M0001534504-21-000008 · filed 2021-02-18FY2019 · Revenue $24.51B · Net income $319.4M · 0001534504-22-000007 · filed 2022-02-17FY19Revenue $24.51BNet income $319.4M0001534504-22-000007 · filed 2022-02-17FY2020 · Revenue $15.12B · Net income −$1.39B · 0001534504-23-000011 · filed 2023-02-16FY20Revenue $15.12BNet income −$1.39B0001534504-23-000011 · filed 2023-02-16FY2021 · Revenue $27.25B · Net income $231.0M · 0001534504-24-000011 · filed 2024-02-15FY21Revenue $27.25BNet income $231.0M0001534504-24-000011 · filed 2024-02-15FY2022 · Revenue $46.83B · Net income $2.88B · 0001534504-25-000011 · filed 2025-02-13FY22Revenue $46.83BNet income $2.88B0001534504-25-000011 · filed 2025-02-13FY2023 · Revenue $38.32B · Net income $2.14B · 0001534504-26-000010 · filed 2026-02-12FY23Revenue $38.32BNet income $2.14B0001534504-26-000010 · filed 2026-02-12FY2024 · Revenue $33.12B · Net income −$533.8M · 0001534504-26-000010 · filed 2026-02-12FY24Revenue $33.12BNet income −$533.8M0001534504-26-000010 · filed 2026-02-12FY2025 · Revenue $29.33B · Net income −$158.5M · 0001534504-26-000010 · filed 2026-02-12FY25Revenue $29.33BNet income −$158.5M0001534504-26-000010 · filed 2026-02-12FY25Revenue $29.33BNet income −$158.5M0001534504-26-000010 · filed 2026-02-12FY13FY15FY17FY19FY21FY23FY25

revenue 1.5× since FY2012 · net margin 0.0% → -0.5%

MarginsNet marginFCF margin
-10%0%10%FY2012 · Net margin 0.0% · FCF margin 3.2%FY12Net margin 0.0%FCF margin 3.2%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2013 · Net margin 0.2% · FCF margin -0.1%FY13Net margin 0.2%FCF margin -0.1%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2014 · Net margin -0.2% · FCF margin -0.1%FY14Net margin -0.2%FCF margin -0.1%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2015 · Net margin 1.1% · FCF margin 1.6%FY15Net margin 1.1%FCF margin 1.6%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2016 · Net margin 1.1% · FCF margin 2.2%FY16Net margin 1.1%FCF margin 2.2%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2017 · Net margin 1.9% · FCF margin 1.7%FY17Net margin 1.9%FCF margin 1.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2018 · Net margin 0.5% · FCF margin 1.9%FY18Net margin 0.5%FCF margin 1.9%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2019 · Net margin 1.3% · FCF margin 2.2%FY19Net margin 1.3%FCF margin 2.2%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2020 · Net margin -9.2% · FCF margin -5.5%FY20Net margin -9.2%FCF margin -5.5%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2021 · Net margin 0.8% · FCF margin 0.8%FY21Net margin 0.8%FCF margin 0.8%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2022 · Net margin 6.1% · FCF margin 8.8%FY22Net margin 6.1%FCF margin 8.8%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2023 · Net margin 5.6% · FCF margin 1.8%FY23Net margin 5.6%FCF margin 1.8%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2024 · Net margin -1.6% · FCF margin -1.0%FY24Net margin -1.6%FCF margin -1.0%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2025 · Net margin -0.5% · FCF margin -2.7%FY25Net margin -0.5%FCF margin -2.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY25Net margin -0.5%FCF margin -2.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenue’13’16’19’22’25

FY2025: net -0.5% · free cash flow -2.7% of revenue

Cash engineOperating cash flowFree cash flow
$0$2B$4BFY2011 · OCF $249.3M · FCF −$239.4M · 0001534504-14-000011 · filed 2014-02-21FY11OCF $249.3MFCF −$239.4M0001534504-14-000011 · filed 2014-02-21FY2012 · OCF $812.4M · FCF $636.5M · 0001534504-15-000015 · filed 2015-02-26FY12OCF $812.4MFCF $636.5M0001534504-15-000015 · filed 2015-02-26FY2013 · OCF $291.3M · FCF −$27.1M · 0001534504-16-000118 · filed 2016-02-29FY13OCF $291.3MFCF −$27.1M0001534504-16-000118 · filed 2016-02-29FY2014 · OCF $456.3M · FCF −$20.1M · 0001534504-17-000017 · filed 2017-02-24FY14OCF $456.3MFCF −$20.1M0001534504-17-000017 · filed 2017-02-24FY2015 · OCF $560.4M · FCF $206.5M · 0001534504-18-000016 · filed 2018-02-23FY15OCF $560.4MFCF $206.5M0001534504-18-000016 · filed 2018-02-23FY2016 · OCF $651.9M · FCF $353.2M · 0001534504-19-000012 · filed 2019-02-21FY16OCF $651.9MFCF $353.2M0001534504-19-000012 · filed 2019-02-21FY2017 · OCF $685.7M · FCF $379.0M · 0001534504-20-000030 · filed 2020-02-20FY17OCF $685.7MFCF $379.0M0001534504-20-000030 · filed 2020-02-20FY2018 · OCF $838.0M · FCF $520.5M · 0001534504-21-000008 · filed 2021-02-18FY18OCF $838.0MFCF $520.5M0001534504-21-000008 · filed 2021-02-18FY2019 · OCF $933.5M · FCF $528.6M · 0001534504-22-000007 · filed 2022-02-17FY19OCF $933.5MFCF $528.6M0001534504-22-000007 · filed 2022-02-17FY2020 · OCF −$631.6M · FCF −$827.8M · 0001534504-23-000011 · filed 2023-02-16FY20OCF −$631.6MFCF −$827.8M0001534504-23-000011 · filed 2023-02-16FY2021 · OCF $477.3M · FCF $228.2M · 0001534504-24-000011 · filed 2024-02-15FY21OCF $477.3MFCF $228.2M0001534504-24-000011 · filed 2024-02-15FY2022 · OCF $4.77B · FCF $4.14B · 0001534504-25-000011 · filed 2025-02-13FY22OCF $4.77BFCF $4.14B0001534504-25-000011 · filed 2025-02-13FY2023 · OCF $1.34B · FCF $678.9M · 0001534504-26-000010 · filed 2026-02-12FY23OCF $1.34BFCF $678.9M0001534504-26-000010 · filed 2026-02-12FY2024 · OCF $43.4M · FCF −$347.5M · 0001534504-26-000010 · filed 2026-02-12FY24OCF $43.4MFCF −$347.5M0001534504-26-000010 · filed 2026-02-12FY2025 · OCF −$78.0M · FCF −$783.2M · 0001534504-26-000010 · filed 2026-02-12FY25OCF −$78.0MFCF −$783.2M0001534504-26-000010 · filed 2026-02-12FY25OCF −$78.0MFCF −$783.2M0001534504-26-000010 · filed 2026-02-12’13’16’19’22’25

FY2025: −$78.0M operating cash − $705.2M capex = −$783.2M free cash flow

Returns on capitalReturn on equityReturn on assets
-50%0%50%FY2012 · ROE 0.5% · ROA 0.0%FY12ROE 0.5%ROA 0.0%derived: net income ÷ equity · derived: net income ÷ assetsFY2013 · ROE 6.0% · ROA 0.9%FY13ROE 6.0%ROA 0.9%derived: net income ÷ equity · derived: net income ÷ assetsFY2014 · ROE -3.1% · ROA -0.7%FY14ROE -3.1%ROA -0.7%derived: net income ÷ equity · derived: net income ÷ assetsFY2015 · ROE 8.9% · ROA 2.4%FY15ROE 8.9%ROA 2.4%derived: net income ÷ equity · derived: net income ÷ assetsFY2016 · ROE 8.4% · ROA 2.2%FY16ROE 8.4%ROA 2.2%derived: net income ÷ equity · derived: net income ÷ assetsFY2017 · ROE 17.8% · ROA 5.1%FY17ROE 17.8%ROA 5.1%derived: net income ÷ equity · derived: net income ÷ assetsFY2018 · ROE 4.8% · ROA 1.6%FY18ROE 4.8%ROA 1.6%derived: net income ÷ equity · derived: net income ÷ assetsFY2019 · ROE 10.5% · ROA 3.5%FY19ROE 10.5%ROA 3.5%derived: net income ÷ equity · derived: net income ÷ assetsFY2020 · ROE -84.8% · ROA -13.3%FY20ROE -84.8%ROA -13.3%derived: net income ÷ equity · derived: net income ÷ assetsFY2021 · ROE 12.0% · ROA 2.0%FY21ROE 12.0%ROA 2.0%derived: net income ÷ equity · derived: net income ÷ assetsFY2022 · ROE 58.4% · ROA 21.2%FY22ROE 58.4%ROA 21.2%derived: net income ÷ equity · derived: net income ÷ assetsFY2023 · ROE 33.0% · ROA 14.9%FY23ROE 33.0%ROA 14.9%derived: net income ÷ equity · derived: net income ÷ assetsFY2024 · ROE -9.6% · ROA -4.2%FY24ROE -9.6%ROA -4.2%derived: net income ÷ equity · derived: net income ÷ assetsFY2025 · ROE -3.0% · ROA -1.2%FY25ROE -3.0%ROA -1.2%derived: net income ÷ equity · derived: net income ÷ assetsFY25ROE -3.0%ROA -1.2%derived: net income ÷ equity · derived: net income ÷ assets’13’16’19’22’25

return on equity 0% (FY2012) → -3% (FY2025) · on assets -1.2%

Balance sheetLiabilitiesEquity
$0$5B$10B$15BFY2012 · Liabilities $2.53B · Equity $419.8MFY12Liabilities $2.53BEquity $419.8M0001534504-14-000011 · filed 2014-02-21FY2013 · Liabilities $2.70B · Equity $654.1MFY13Liabilities $2.70BEquity $654.1M0001534504-15-000015 · filed 2015-02-26FY2014 · Liabilities $3.47B · Equity $1.22BFY14Liabilities $3.47BEquity $1.22B0001534504-16-000118 · filed 2016-02-29FY2015 · Liabilities $4.01B · Equity $1.65BFY15Liabilities $4.01BEquity $1.65B0001534504-17-000017 · filed 2017-02-24FY2016 · Liabilities $5.05B · Equity $2.03BFY16Liabilities $5.05BEquity $2.03B0001534504-18-000016 · filed 2018-02-23FY2017 · Liabilities $5.22B · Equity $2.34BFY17Liabilities $5.22BEquity $2.34B0001534504-19-000012 · filed 2019-02-21FY2018 · Liabilities $4.76B · Equity $2.68BFY18Liabilities $4.76BEquity $2.68B0001534504-20-000030 · filed 2020-02-20FY2019 · Liabilities $5.55B · Equity $3.04BFY19Liabilities $5.55BEquity $3.04B0001534504-21-000008 · filed 2021-02-18FY2020 · Liabilities $8.30B · Equity $1.64BFY20Liabilities $8.30BEquity $1.64B0001534504-22-000007 · filed 2022-02-17FY2021 · Liabilities $9.11B · Equity $1.93BFY21Liabilities $9.11BEquity $1.93B0001534504-23-000011 · filed 2023-02-16FY2022 · Liabilities $8.49B · Equity $4.93BFY22Liabilities $8.49BEquity $4.93B0001534504-24-000011 · filed 2024-02-15FY2023 · Liabilities $7.76B · Equity $6.49BFY23Liabilities $7.76BEquity $6.49B0001534504-25-000011 · filed 2025-02-13FY2024 · Liabilities $7.02B · Equity $5.54BFY24Liabilities $7.02BEquity $5.54B0001534504-26-000010 · filed 2026-02-12FY2025 · Liabilities $7.57B · Equity $5.32BFY25Liabilities $7.57BEquity $5.32B0001534504-26-000010 · filed 2026-02-12FY25Liabilities $7.57BEquity $5.32B0001534504-26-000010 · filed 2026-02-12’13’16’19’22’25

FY2025: $13.02B assets · $7.57B liabilities · $5.32B equity

The receipts