N

NUCOR CORPORATION

NUE · CIK 0000073309

19 fiscal years · 0 SEC filings · every number carries its receipt

Revenue (FY)
$32.49B5.7%
FY2025
Net income (FY)
$1.74B14.0%
FY2025
Free cash flow (FY)
−$188.0M123.3%
FY2025
Diluted EPS (FY)
$7.5211.1%
FY2025
The story, charted

The shape of the business

FY2007–FY2025 · hover any year for its receipt
Revenue & net incomeRevenueNet income
$0$20B$40BFY2007 · Revenue $16.59B · Net income $1.47B · 0001193125-10-040686 · filed 2010-02-25FY07Revenue $16.59BNet income $1.47B0001193125-10-040686 · filed 2010-02-25FY2008 · Revenue $23.66B · Net income $1.83B · 0001193125-11-049351 · filed 2011-02-28FY08Revenue $23.66BNet income $1.83B0001193125-11-049351 · filed 2011-02-28FY2009 · Revenue $11.19B · Net income −$293.6M · 0001193125-12-083972 · filed 2012-02-28FY09Revenue $11.19BNet income −$293.6M0001193125-12-083972 · filed 2012-02-28FY2010 · Revenue $15.84B · Net income $134.1M · 0001193125-13-084517 · filed 2013-02-28FY10Revenue $15.84BNet income $134.1M0001193125-13-084517 · filed 2013-02-28FY2011 · Revenue $20.02B · Net income $778.2M · 0001193125-14-077349 · filed 2014-02-28FY11Revenue $20.02BNet income $778.2M0001193125-14-077349 · filed 2014-02-28FY2012 · Revenue $19.43B · Net income $504.6M · 0001193125-15-068895 · filed 2015-02-27FY12Revenue $19.43BNet income $504.6M0001193125-15-068895 · filed 2015-02-27FY2013 · Revenue $19.05B · Net income $488.0M · 0001193125-16-481119 · filed 2016-02-26FY13Revenue $19.05BNet income $488.0M0001193125-16-481119 · filed 2016-02-26FY2014 · Revenue $21.11B · Net income $679.3M · 0001193125-17-062124 · filed 2017-02-28FY14Revenue $21.11BNet income $679.3M0001193125-17-062124 · filed 2017-02-28FY2015 · Revenue $16.44B · Net income $80.7M · 0001193125-18-064018 · filed 2018-02-28FY15Revenue $16.44BNet income $80.7M0001193125-18-064018 · filed 2018-02-28FY2016 · Revenue $16.21B · Net income $796.3M · 0001193125-18-064018 · filed 2018-02-28 · 0001193125-19-057744 · filed 2019-02-28FY16Revenue $16.21BNet income $796.3M0001193125-18-064018 · filed 2018-02-28 · 0001193125-19-057744 · filed 2019-02-28FY2017 · Revenue $20.25B · Net income $1.32B · 0001564590-20-007794 · filed 2020-02-28FY17Revenue $20.25BNet income $1.32B0001564590-20-007794 · filed 2020-02-28FY2018 · Revenue $25.07B · Net income $2.36B · 0001564590-21-009503 · filed 2021-02-26FY18Revenue $25.07BNet income $2.36B0001564590-21-009503 · filed 2021-02-26FY2019 · Revenue $22.59B · Net income $1.27B · 0001564590-22-007679 · filed 2022-02-28FY19Revenue $22.59BNet income $1.27B0001564590-22-007679 · filed 2022-02-28FY2020 · Revenue $20.14B · Net income $721.5M · 0001564590-23-002793 · filed 2023-03-01FY20Revenue $20.14BNet income $721.5M0001564590-23-002793 · filed 2023-03-01FY2021 · Revenue $36.48B · Net income $6.83B · 0000950170-24-021195 · filed 2024-02-27FY21Revenue $36.48BNet income $6.83B0000950170-24-021195 · filed 2024-02-27FY2022 · Revenue $41.51B · Net income $7.61B · 0000950170-25-028427 · filed 2025-02-27FY22Revenue $41.51BNet income $7.61B0000950170-25-028427 · filed 2025-02-27FY2023 · Revenue $34.71B · Net income $4.53B · 0001193125-26-071575 · filed 2026-02-25FY23Revenue $34.71BNet income $4.53B0001193125-26-071575 · filed 2026-02-25FY2024 · Revenue $30.73B · Net income $2.03B · 0001193125-26-071575 · filed 2026-02-25FY24Revenue $30.73BNet income $2.03B0001193125-26-071575 · filed 2026-02-25FY2025 · Revenue $32.49B · Net income $1.74B · 0001193125-26-071575 · filed 2026-02-25FY25Revenue $32.49BNet income $1.74B0001193125-26-071575 · filed 2026-02-25FY25Revenue $32.49BNet income $1.74B0001193125-26-071575 · filed 2026-02-25FY07FY10FY13FY16FY19FY22FY25

revenue 2.0× since FY2007 · net margin 8.9% → 5.4%

MarginsNet marginFCF margin
0%10%20%FY2007 · Net margin 8.9% · FCF margin 8.5%FY07Net margin 8.9%FCF margin 8.5%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2008 · Net margin 7.7% · FCF margin 6.3%FY08Net margin 7.7%FCF margin 6.3%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2009 · Net margin -2.6% · FCF margin 7.0%FY09Net margin -2.6%FCF margin 7.0%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2010 · Net margin 0.8% · FCF margin 3.3%FY10Net margin 0.8%FCF margin 3.3%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2011 · Net margin 3.9% · FCF margin 3.0%FY11Net margin 3.9%FCF margin 3.0%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2012 · Net margin 2.6% · FCF margin 1.3%FY12Net margin 2.6%FCF margin 1.3%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2013 · Net margin 2.6% · FCF margin -0.6%FY13Net margin 2.6%FCF margin -0.6%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2014 · Net margin 3.2% · FCF margin 3.2%FY14Net margin 3.2%FCF margin 3.2%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2015 · Net margin 0.5% · FCF margin 10.9%FY15Net margin 0.5%FCF margin 10.9%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2016 · Net margin 4.9% · FCF margin 7.1%FY16Net margin 4.9%FCF margin 7.1%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2017 · Net margin 6.5% · FCF margin 3.0%FY17Net margin 6.5%FCF margin 3.0%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2018 · Net margin 9.4% · FCF margin 5.6%FY18Net margin 9.4%FCF margin 5.6%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2019 · Net margin 5.6% · FCF margin 5.9%FY19Net margin 5.6%FCF margin 5.9%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2020 · Net margin 3.6% · FCF margin 5.7%FY20Net margin 3.6%FCF margin 5.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2021 · Net margin 18.7% · FCF margin 12.6%FY21Net margin 18.7%FCF margin 12.6%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2022 · Net margin 18.3% · FCF margin 19.6%FY22Net margin 18.3%FCF margin 19.6%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2023 · Net margin 13.0% · FCF margin 14.1%FY23Net margin 13.0%FCF margin 14.1%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2024 · Net margin 6.6% · FCF margin 2.6%FY24Net margin 6.6%FCF margin 2.6%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2025 · Net margin 5.4% · FCF margin -0.6%FY25Net margin 5.4%FCF margin -0.6%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY25Net margin 5.4%FCF margin -0.6%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenue’09’13’17’21’25

FY2025: net 5.4% · free cash flow -0.6% of revenue

Cash engineOperating cash flowFree cash flow
$0$5B$10BFY2007 · OCF $1.94B · FCF $1.41B · 0001193125-10-040686 · filed 2010-02-25FY07OCF $1.94BFCF $1.41B0001193125-10-040686 · filed 2010-02-25FY2008 · OCF $2.50B · FCF $1.48B · 0001193125-11-049351 · filed 2011-02-28FY08OCF $2.50BFCF $1.48B0001193125-11-049351 · filed 2011-02-28FY2009 · OCF $1.17B · FCF $782.7M · 0001193125-12-083972 · filed 2012-02-28FY09OCF $1.17BFCF $782.7M0001193125-12-083972 · filed 2012-02-28FY2010 · OCF $866.8M · FCF $528.1M · 0001193125-13-084517 · filed 2013-02-28FY10OCF $866.8MFCF $528.1M0001193125-13-084517 · filed 2013-02-28FY2011 · OCF $1.03B · FCF $592.1M · 0001193125-14-077349 · filed 2014-02-28FY11OCF $1.03BFCF $592.1M0001193125-14-077349 · filed 2014-02-28FY2012 · OCF $1.20B · FCF $252.8M · 0001193125-14-077349 · filed 2014-02-28FY12OCF $1.20BFCF $252.8M0001193125-14-077349 · filed 2014-02-28FY2013 · OCF $1.08B · FCF −$119.0M · 0001193125-14-077349 · filed 2014-02-28FY13OCF $1.08BFCF −$119.0M0001193125-14-077349 · filed 2014-02-28FY2014 · OCF $1.34B · FCF $674.9M · 0001193125-17-062124 · filed 2017-02-28FY14OCF $1.34BFCF $674.9M0001193125-17-062124 · filed 2017-02-28FY2015 · OCF $2.17B · FCF $1.79B · 0001193125-18-064018 · filed 2018-02-28FY15OCF $2.17BFCF $1.79B0001193125-18-064018 · filed 2018-02-28FY2016 · OCF $1.75B · FCF $1.15B · 0001193125-19-057744 · filed 2019-02-28FY16OCF $1.75BFCF $1.15B0001193125-19-057744 · filed 2019-02-28FY2017 · OCF $1.06B · FCF $606.8M · 0001564590-20-007794 · filed 2020-02-28FY17OCF $1.06BFCF $606.8M0001564590-20-007794 · filed 2020-02-28FY2018 · OCF $2.39B · FCF $1.41B · 0001564590-21-009503 · filed 2021-02-26FY18OCF $2.39BFCF $1.41B0001564590-21-009503 · filed 2021-02-26FY2019 · OCF $2.81B · FCF $1.33B · 0001564590-22-007679 · filed 2022-02-28FY19OCF $2.81BFCF $1.33B0001564590-22-007679 · filed 2022-02-28FY2020 · OCF $2.70B · FCF $1.15B · 0001564590-23-002793 · filed 2023-03-01FY20OCF $2.70BFCF $1.15B0001564590-23-002793 · filed 2023-03-01FY2021 · OCF $6.23B · FCF $4.61B · 0000950170-24-021195 · filed 2024-02-27FY21OCF $6.23BFCF $4.61B0000950170-24-021195 · filed 2024-02-27FY2022 · OCF $10.07B · FCF $8.12B · 0000950170-25-028427 · filed 2025-02-27FY22OCF $10.07BFCF $8.12B0000950170-25-028427 · filed 2025-02-27FY2023 · OCF $7.11B · FCF $4.90B · 0001193125-26-071575 · filed 2026-02-25FY23OCF $7.11BFCF $4.90B0001193125-26-071575 · filed 2026-02-25FY2024 · OCF $3.98B · FCF $806.0M · 0001193125-26-071575 · filed 2026-02-25FY24OCF $3.98BFCF $806.0M0001193125-26-071575 · filed 2026-02-25FY2025 · OCF $3.23B · FCF −$188.0M · 0001193125-26-071575 · filed 2026-02-25FY25OCF $3.23BFCF −$188.0M0001193125-26-071575 · filed 2026-02-25FY25OCF $3.23BFCF −$188.0M0001193125-26-071575 · filed 2026-02-25’09’13’17’21’25

FY2025: $3.23B operating cash − $3.42B capex = −$188.0M free cash flow

Returns on capitalReturn on equityReturn on assets
0%20%40%FY2008 · ROE 23.1% · ROA 13.2%FY08ROE 23.1%ROA 13.2%derived: net income ÷ equity · derived: net income ÷ assetsFY2009 · ROE -4.0% · ROA -2.3%FY09ROE -4.0%ROA -2.3%derived: net income ÷ equity · derived: net income ÷ assetsFY2010 · ROE 1.9% · ROA 1.0%FY10ROE 1.9%ROA 1.0%derived: net income ÷ equity · derived: net income ÷ assetsFY2011 · ROE 10.4% · ROA 5.3%FY11ROE 10.4%ROA 5.3%derived: net income ÷ equity · derived: net income ÷ assetsFY2012 · ROE 6.6% · ROA 3.6%FY12ROE 6.6%ROA 3.6%derived: net income ÷ equity · derived: net income ÷ assetsFY2013 · ROE 6.4% · ROA 3.2%FY13ROE 6.4%ROA 3.2%derived: net income ÷ equity · derived: net income ÷ assetsFY2014 · ROE 8.7% · ROA 4.4%FY14ROE 8.7%ROA 4.4%derived: net income ÷ equity · derived: net income ÷ assetsFY2015 · ROE 1.1% · ROA 0.6%FY15ROE 1.1%ROA 0.6%derived: net income ÷ equity · derived: net income ÷ assetsFY2016 · ROE 10.1% · ROA 5.2%FY16ROE 10.1%ROA 5.2%derived: net income ÷ equity · derived: net income ÷ assetsFY2017 · ROE 15.1% · ROA 8.3%FY17ROE 15.1%ROA 8.3%derived: net income ÷ equity · derived: net income ÷ assetsFY2018 · ROE 24.1% · ROA 13.2%FY18ROE 24.1%ROA 13.2%derived: net income ÷ equity · derived: net income ÷ assetsFY2019 · ROE 12.3% · ROA 6.9%FY19ROE 12.3%ROA 6.9%derived: net income ÷ equity · derived: net income ÷ assetsFY2020 · ROE 6.7% · ROA 3.6%FY20ROE 6.7%ROA 3.6%derived: net income ÷ equity · derived: net income ÷ assetsFY2021 · ROE 48.7% · ROA 26.4%FY21ROE 48.7%ROA 26.4%derived: net income ÷ equity · derived: net income ÷ assetsFY2022 · ROE 41.3% · ROA 23.4%FY22ROE 41.3%ROA 23.4%derived: net income ÷ equity · derived: net income ÷ assetsFY2023 · ROE 21.6% · ROA 12.8%FY23ROE 21.6%ROA 12.8%derived: net income ÷ equity · derived: net income ÷ assetsFY2024 · ROE 10.0% · ROA 6.0%FY24ROE 10.0%ROA 6.0%derived: net income ÷ equity · derived: net income ÷ assetsFY2025 · ROE 8.3% · ROA 5.0%FY25ROE 8.3%ROA 5.0%derived: net income ÷ equity · derived: net income ÷ assetsFY25ROE 8.3%ROA 5.0%derived: net income ÷ equity · derived: net income ÷ assets’09’13’17’21’25

return on equity 23% (FY2008) → 8% (FY2025) · on assets 5.0%

Balance sheetLiabilitiesEquity
$0$10B$20B$30BFY2008 · Liabilities $5.62B · Equity $7.93BFY08Liabilities $5.62BEquity $7.93B0001193125-10-040686 · filed 2010-02-25FY2009 · Liabilities $4.99B · Equity $7.39BFY09Liabilities $4.99BEquity $7.39B0001193125-11-049351 · filed 2011-02-28FY2010 · Liabilities $6.59B · Equity $7.12BFY10Liabilities $6.59BEquity $7.12B0001193125-12-083972 · filed 2012-02-28FY2011 · Liabilities $6.86B · Equity $7.47BFY11Liabilities $6.86BEquity $7.47B0001193125-13-084517 · filed 2013-02-28FY2012 · Liabilities $6.27B · Equity $7.64BFY12Liabilities $6.27BEquity $7.64B0001193125-14-077349 · filed 2014-02-28FY2013 · Liabilities $7.29B · Equity $7.65BFY13Liabilities $7.29BEquity $7.65B0001193125-15-068895 · filed 2015-02-27FY2014 · Liabilities $7.54B · Equity $7.77BFY14Liabilities $7.54BEquity $7.77B0001193125-16-481119 · filed 2016-02-26FY2015 · Liabilities $6.48B · Equity $7.48BFY15Liabilities $6.48BEquity $7.48B0001193125-17-062124 · filed 2017-02-28FY2016 · Liabilities $6.97B · Equity $7.88BFY16Liabilities $6.97BEquity $7.88B0001193125-18-064018 · filed 2018-02-28FY2017 · Liabilities $6.76B · Equity $8.74BFY17Liabilities $6.76BEquity $8.74B0001193125-19-057744 · filed 2019-02-28FY2018 · Liabilities $7.72B · Equity $9.79BFY18Liabilities $7.72BEquity $9.79B0001564590-20-007794 · filed 2020-02-28FY2019 · Liabilities $7.55B · Equity $10.36BFY19Liabilities $7.55BEquity $10.36B0001564590-21-009503 · filed 2021-02-26FY2020 · Liabilities $8.89B · Equity $10.79BFY20Liabilities $8.89BEquity $10.79B0001564590-22-007679 · filed 2022-02-28FY2021 · Liabilities $11.22B · Equity $14.02BFY21Liabilities $11.22BEquity $14.02B0001564590-23-002793 · filed 2023-03-01FY2022 · Liabilities $12.91B · Equity $18.41BFY22Liabilities $12.91BEquity $18.41B0000950170-24-021195 · filed 2024-02-27FY2023 · Liabilities $13.22B · Equity $20.94BFY23Liabilities $13.22BEquity $20.94B0000950170-25-028427 · filed 2025-02-27FY2024 · Liabilities $12.52B · Equity $20.29BFY24Liabilities $12.52BEquity $20.29B0001193125-26-071575 · filed 2026-02-25FY2025 · Liabilities $12.98B · Equity $20.94BFY25Liabilities $12.98BEquity $20.94B0001193125-26-071575 · filed 2026-02-25FY25Liabilities $12.98BEquity $20.94B0001193125-26-071575 · filed 2026-02-25’09’13’17’21’25

FY2025: $35.10B assets · $12.98B liabilities · $20.94B equity

The receipts