N

NEWMONT CORPORATION

NEMCL · CIK 0001164727

19 fiscal years · 0 SEC filings · every number carries its receipt

Revenue (FY)
$22.67B21.3%
FY2025
Net income (FY)
$7.08B111.6%
FY2025
Free cash flow (FY)
$7.30B146.5%
FY2025
Diluted EPS (FY)
$6.39118.8%
FY2025
The story, charted

The shape of the business

FY2012–FY2025 · hover any year for its receipt
Revenue & net incomeRevenueNet income
$0$10B$20BFY2012 · Revenue $9.96B · Net income $1.80B · 0001564590-15-000777 · filed 2015-02-20FY12Revenue $9.96BNet income $1.80B0001564590-15-000777 · filed 2015-02-20FY2013 · Revenue $8.41B · Net income −$2.53B · 0001558370-16-003258 · filed 2016-02-17FY13Revenue $8.41BNet income −$2.53B0001558370-16-003258 · filed 2016-02-17FY2014 · Revenue $6.82B · Net income $508.0M · 0001558370-17-000729 · filed 2017-02-21FY14Revenue $6.82BNet income $508.0M0001558370-17-000729 · filed 2017-02-21FY2015 · Revenue $6.08B · Net income $220.0M · 0001558370-17-000729 · filed 2017-02-21 · 0001558370-18-000894 · filed 2018-02-22FY15Revenue $6.08BNet income $220.0M0001558370-17-000729 · filed 2017-02-21 · 0001558370-18-000894 · filed 2018-02-22FY2016 · Revenue $6.68B · Net income −$629.0M · 0001558370-19-000806 · filed 2019-02-21FY16Revenue $6.68BNet income −$629.0M0001558370-19-000806 · filed 2019-02-21FY2017 · Revenue $7.38B · Net income −$114.0M · 0001558370-20-001041 · filed 2020-02-20FY17Revenue $7.38BNet income −$114.0M0001558370-20-001041 · filed 2020-02-20FY2018 · Revenue $7.25B · Net income $341.0M · 0001164727-21-000027 · filed 2021-02-18FY18Revenue $7.25BNet income $341.0M0001164727-21-000027 · filed 2021-02-18FY2019 · Revenue $9.74B · Net income $2.81B · 0001164727-22-000007 · filed 2022-02-24FY19Revenue $9.74BNet income $2.81B0001164727-22-000007 · filed 2022-02-24FY2020 · Revenue $11.50B · Net income $2.83B · 0001164727-23-000011 · filed 2023-02-23FY20Revenue $11.50BNet income $2.83B0001164727-23-000011 · filed 2023-02-23FY2021 · Revenue $12.22B · Net income $1.17B · 0001164727-24-000016 · filed 2024-02-29FY21Revenue $12.22BNet income $1.17B0001164727-24-000016 · filed 2024-02-29FY2022 · Revenue $11.91B · Net income −$429.0M · 0001164727-25-000011 · filed 2025-02-21FY22Revenue $11.91BNet income −$429.0M0001164727-25-000011 · filed 2025-02-21FY2023 · Revenue $11.81B · Net income −$2.49B · 0001164727-26-000010 · filed 2026-02-19FY23Revenue $11.81BNet income −$2.49B0001164727-26-000010 · filed 2026-02-19FY2024 · Revenue $18.68B · Net income $3.35B · 0001164727-26-000010 · filed 2026-02-19FY24Revenue $18.68BNet income $3.35B0001164727-26-000010 · filed 2026-02-19FY2025 · Revenue $22.67B · Net income $7.08B · 0001164727-26-000010 · filed 2026-02-19FY25Revenue $22.67BNet income $7.08B0001164727-26-000010 · filed 2026-02-19FY25Revenue $22.67BNet income $7.08B0001164727-26-000010 · filed 2026-02-19FY13FY15FY17FY19FY21FY23FY25

revenue 2.3× since FY2012 · net margin 18.1% → 31.3%

MarginsNet marginFCF margin
-20%0%20%FY2012 · Net margin 18.1% · FCF margin -8.4%FY12Net margin 18.1%FCF margin -8.4%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2013 · Net margin -30.1% · FCF margin -4.2%FY13Net margin -30.1%FCF margin -4.2%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2014 · Net margin 7.4% · FCF margin 5.8%FY14Net margin 7.4%FCF margin 5.8%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2015 · Net margin 3.6% · FCF margin 13.7%FY15Net margin 3.6%FCF margin 13.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2016 · Net margin -9.4% · FCF margin 24.7%FY16Net margin -9.4%FCF margin 24.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2017 · Net margin -1.5% · FCF margin 17.0%FY17Net margin -1.5%FCF margin 17.0%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2018 · Net margin 4.7% · FCF margin 11.0%FY18Net margin 4.7%FCF margin 11.0%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2019 · Net margin 28.8% · FCF margin 14.4%FY19Net margin 28.8%FCF margin 14.4%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2020 · Net margin 24.6% · FCF margin 31.1%FY20Net margin 24.6%FCF margin 31.1%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2021 · Net margin 9.5% · FCF margin 21.5%FY21Net margin 9.5%FCF margin 21.5%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2022 · Net margin -3.6% · FCF margin 9.1%FY22Net margin -3.6%FCF margin 9.1%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2023 · Net margin -21.1% · FCF margin 0.8%FY23Net margin -21.1%FCF margin 0.8%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2024 · Net margin 17.9% · FCF margin 15.8%FY24Net margin 17.9%FCF margin 15.8%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2025 · Net margin 31.3% · FCF margin 32.2%FY25Net margin 31.3%FCF margin 32.2%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY25Net margin 31.3%FCF margin 32.2%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenue’13’16’19’22’25

FY2025: net 31.3% · free cash flow 32.2% of revenue

Cash engineOperating cash flowFree cash flow
$0$5B$10BFY2007 · OCF $665.0M · FCF −$1.00B · 0000950123-10-016613 · filed 2010-02-25FY07OCF $665.0MFCF −$1.00B0000950123-10-016613 · filed 2010-02-25FY2008 · OCF $1.29B · FCF −$577.0M · 0000950123-11-017350 · filed 2011-02-24FY08OCF $1.29BFCF −$577.0M0000950123-11-017350 · filed 2011-02-24FY2009 · OCF $2.95B · FCF $1.18B · 0001193125-12-075918 · filed 2012-02-24FY09OCF $2.95BFCF $1.18B0001193125-12-075918 · filed 2012-02-24FY2010 · OCF $3.17B · FCF $1.76B · 0001193125-13-070256 · filed 2013-02-22FY10OCF $3.17BFCF $1.76B0001193125-13-070256 · filed 2013-02-22FY2011 · OCF $3.58B · FCF $797.0M · 0001193125-14-061205 · filed 2014-02-21FY11OCF $3.58BFCF $797.0M0001193125-14-061205 · filed 2014-02-21FY2012 · OCF $2.37B · FCF −$838.0M · 0001564590-15-000777 · filed 2015-02-20FY12OCF $2.37BFCF −$838.0M0001564590-15-000777 · filed 2015-02-20FY2013 · OCF $1.54B · FCF −$357.0M · 0001558370-16-003258 · filed 2016-02-17FY13OCF $1.54BFCF −$357.0M0001558370-16-003258 · filed 2016-02-17FY2014 · OCF $1.44B · FCF $398.0M · 0001558370-17-000729 · filed 2017-02-21FY14OCF $1.44BFCF $398.0M0001558370-17-000729 · filed 2017-02-21FY2015 · OCF $2.15B · FCF $834.0M · 0001558370-18-000894 · filed 2018-02-22FY15OCF $2.15BFCF $834.0M0001558370-18-000894 · filed 2018-02-22FY2016 · OCF $2.79B · FCF $1.65B · 0001558370-19-000806 · filed 2019-02-21FY16OCF $2.79BFCF $1.65B0001558370-19-000806 · filed 2019-02-21FY2017 · OCF $2.12B · FCF $1.26B · 0001558370-20-001041 · filed 2020-02-20FY17OCF $2.12BFCF $1.26B0001558370-20-001041 · filed 2020-02-20FY2018 · OCF $1.83B · FCF $795.0M · 0001164727-21-000027 · filed 2021-02-18FY18OCF $1.83BFCF $795.0M0001164727-21-000027 · filed 2021-02-18FY2019 · OCF $2.87B · FCF $1.40B · 0001164727-22-000007 · filed 2022-02-24FY19OCF $2.87BFCF $1.40B0001164727-22-000007 · filed 2022-02-24FY2020 · OCF $4.88B · FCF $3.58B · 0001164727-23-000011 · filed 2023-02-23FY20OCF $4.88BFCF $3.58B0001164727-23-000011 · filed 2023-02-23FY2021 · OCF $4.28B · FCF $2.63B · 0001164727-24-000016 · filed 2024-02-29FY21OCF $4.28BFCF $2.63B0001164727-24-000016 · filed 2024-02-29FY2022 · OCF $3.22B · FCF $1.09B · 0001164727-25-000011 · filed 2025-02-21FY22OCF $3.22BFCF $1.09B0001164727-25-000011 · filed 2025-02-21FY2023 · OCF $2.76B · FCF $97.0M · 0001164727-26-000010 · filed 2026-02-19FY23OCF $2.76BFCF $97.0M0001164727-26-000010 · filed 2026-02-19FY2024 · OCF $6.36B · FCF $2.96B · 0001164727-26-000010 · filed 2026-02-19FY24OCF $6.36BFCF $2.96B0001164727-26-000010 · filed 2026-02-19FY2025 · OCF $10.33B · FCF $7.30B · 0001164727-26-000010 · filed 2026-02-19FY25OCF $10.33BFCF $7.30B0001164727-26-000010 · filed 2026-02-19FY25OCF $10.33BFCF $7.30B0001164727-26-000010 · filed 2026-02-19’09’13’17’21’25

FY2025: $10.33B operating cash − $3.04B capex = $7.30B free cash flow

Returns on capitalReturn on equityReturn on assets
-20%0%20%FY2008 · ROE 11.4% · ROA 5.3%FY08ROE 11.4%ROA 5.3%derived: net income ÷ equity · derived: net income ÷ assetsFY2009 · ROE 12.1% · ROA 5.8%FY09ROE 12.1%ROA 5.8%derived: net income ÷ equity · derived: net income ÷ assetsFY2010 · ROE 17.1% · ROA 8.9%FY10ROE 17.1%ROA 8.9%derived: net income ÷ equity · derived: net income ÷ assetsFY2011 · ROE 2.8% · ROA 1.4%FY11ROE 2.8%ROA 1.4%derived: net income ÷ equity · derived: net income ÷ assetsFY2012 · ROE 13.1% · ROA 6.1%FY12ROE 13.1%ROA 6.1%derived: net income ÷ equity · derived: net income ÷ assetsFY2013 · ROE -25.4% · ROA -10.3%FY13ROE -25.4%ROA -10.3%derived: net income ÷ equity · derived: net income ÷ assetsFY2014 · ROE 4.9% · ROA 2.0%FY14ROE 4.9%ROA 2.0%derived: net income ÷ equity · derived: net income ÷ assetsFY2015 · ROE 1.9% · ROA 0.9%FY15ROE 1.9%ROA 0.9%derived: net income ÷ equity · derived: net income ÷ assetsFY2016 · ROE -5.9% · ROA -3.0%FY16ROE -5.9%ROA -3.0%derived: net income ÷ equity · derived: net income ÷ assetsFY2017 · ROE -1.1% · ROA -0.6%FY17ROE -1.1%ROA -0.6%derived: net income ÷ equity · derived: net income ÷ assetsFY2018 · ROE 3.2% · ROA 1.6%FY18ROE 3.2%ROA 1.6%derived: net income ÷ equity · derived: net income ÷ assetsFY2019 · ROE 13.1% · ROA 7.0%FY19ROE 13.1%ROA 7.0%derived: net income ÷ equity · derived: net income ÷ assetsFY2020 · ROE 12.3% · ROA 6.8%FY20ROE 12.3%ROA 6.8%derived: net income ÷ equity · derived: net income ÷ assetsFY2021 · ROE 5.3% · ROA 2.9%FY21ROE 5.3%ROA 2.9%derived: net income ÷ equity · derived: net income ÷ assetsFY2022 · ROE -2.2% · ROA -1.1%FY22ROE -2.2%ROA -1.1%derived: net income ÷ equity · derived: net income ÷ assetsFY2023 · ROE -8.6% · ROA -4.5%FY23ROE -8.6%ROA -4.5%derived: net income ÷ equity · derived: net income ÷ assetsFY2024 · ROE 11.2% · ROA 5.9%FY24ROE 11.2%ROA 5.9%derived: net income ÷ equity · derived: net income ÷ assetsFY2025 · ROE 20.9% · ROA 12.4%FY25ROE 20.9%ROA 12.4%derived: net income ÷ equity · derived: net income ÷ assetsFY25ROE 20.9%ROA 12.4%derived: net income ÷ equity · derived: net income ÷ assets’09’13’17’21’25

return on equity 11% (FY2008) → 21% (FY2025) · on assets 12.4%

Balance sheetLiabilitiesEquity
$0$20B$40B$60BFY2008 · Liabilities $7.07B · Equity $7.29BFY08Liabilities $7.07BEquity $7.29B0000950123-10-016613 · filed 2010-02-25FY2009 · Liabilities $9.69B · Equity $10.70BFY09Liabilities $9.69BEquity $10.70B0000950123-11-017350 · filed 2011-02-24FY2010 · Liabilities $9.95B · Equity $13.35BFY10Liabilities $9.95BEquity $13.35B0001193125-12-075918 · filed 2012-02-24FY2011 · Liabilities $10.34B · Equity $12.90BFY11Liabilities $10.34BEquity $12.90B0001193125-13-070256 · filed 2013-02-22FY2012 · Liabilities $12.70B · Equity $13.77BFY12Liabilities $12.70BEquity $13.77B0001193125-14-061205 · filed 2014-02-21FY2013 · Liabilities $11.70B · Equity $9.99BFY13Liabilities $11.70BEquity $9.99B0001564590-15-000777 · filed 2015-02-20FY2014 · Liabilities $11.83B · Equity $10.27BFY14Liabilities $11.83BEquity $10.27B0001558370-16-003258 · filed 2016-02-17FY2015 · Liabilities $10.84B · Equity $11.35BFY15Liabilities $10.84BEquity $11.35B0001558370-17-000729 · filed 2017-02-21FY2016 · Liabilities $9.16B · Equity $10.72BFY16Liabilities $9.16BEquity $10.72B0001558370-18-000894 · filed 2018-02-22FY2017 · Liabilities $9.13B · Equity $10.54BFY17Liabilities $9.13BEquity $10.54B0001558370-19-000806 · filed 2019-02-21FY2018 · Liabilities $9.20B · Equity $10.50BFY18Liabilities $9.20BEquity $10.50B0001558370-20-001041 · filed 2020-02-20FY2019 · Liabilities $17.56B · Equity $21.42BFY19Liabilities $17.56BEquity $21.42B0001164727-21-000027 · filed 2021-02-18FY2020 · Liabilities $17.49B · Equity $23.01BFY20Liabilities $17.49BEquity $23.01B0001164727-22-000007 · filed 2022-02-24FY2021 · Liabilities $18.70B · Equity $22.02BFY21Liabilities $18.70BEquity $22.02B0001164727-23-000011 · filed 2023-02-23FY2022 · Liabilities $18.95B · Equity $19.35BFY22Liabilities $18.95BEquity $19.35B0001164727-24-000016 · filed 2024-02-29FY2023 · Liabilities $26.30B · Equity $29.03BFY23Liabilities $26.30BEquity $29.03B0001164727-25-000011 · filed 2025-02-21FY2024 · Liabilities $26.24B · Equity $29.93BFY24Liabilities $26.24BEquity $29.93B0001164727-26-000010 · filed 2026-02-19FY2025 · Liabilities $23.08B · Equity $33.87BFY25Liabilities $23.08BEquity $33.87B0001164727-26-000010 · filed 2026-02-19FY25Liabilities $23.08BEquity $33.87B0001164727-26-000010 · filed 2026-02-19’09’13’17’21’25

FY2025: $57.12B assets · $23.08B liabilities · $33.87B equity

The receipts