L

LKQ CORPORATION

LKQ · CIK 0001065696

18 fiscal years · 0 SEC filings · every number carries its receipt

Revenue (FY)
$13.65B1.2%
FY2025
Net income (FY)
$608.0M12.3%
FY2025
Free cash flow (FY)
$847.0M4.6%
FY2025
Diluted EPS (FY)
$2.3510.3%
FY2025
The story, charted

The shape of the business

FY2008–FY2025 · hover any year for its receipt
Revenue & net incomeRevenueNet income
$0$5B$10BFY2008 · Revenue $1.91B · Net income $99.9M · 0001193125-11-047657 · filed 2011-02-25FY08Revenue $1.91BNet income $99.9M0001193125-11-047657 · filed 2011-02-25FY2009 · Revenue $2.05B · Net income $127.5M · 0001193125-12-081978 · filed 2012-02-27FY09Revenue $2.05BNet income $127.5M0001193125-12-081978 · filed 2012-02-27FY2010 · Revenue $2.47B · Net income $169.1M · 0001065696-13-000014 · filed 2013-03-01FY10Revenue $2.47BNet income $169.1M0001065696-13-000014 · filed 2013-03-01FY2011 · Revenue $3.27B · Net income $210.3M · 0001065696-14-000017 · filed 2014-03-03FY11Revenue $3.27BNet income $210.3M0001065696-14-000017 · filed 2014-03-03FY2012 · Revenue $4.12B · Net income $261.2M · 0001065696-15-000007 · filed 2015-03-02FY12Revenue $4.12BNet income $261.2M0001065696-15-000007 · filed 2015-03-02FY2013 · Revenue $5.06B · Net income $311.6M · 0001065696-16-000076 · filed 2016-02-25FY13Revenue $5.06BNet income $311.6M0001065696-16-000076 · filed 2016-02-25FY2014 · Revenue $6.74B · Net income $381.5M · 0001065696-17-000005 · filed 2017-02-27FY14Revenue $6.74BNet income $381.5M0001065696-17-000005 · filed 2017-02-27FY2015 · Revenue $7.19B · Net income $423.2M · 0001065696-18-000004 · filed 2018-02-28FY15Revenue $7.19BNet income $423.2M0001065696-18-000004 · filed 2018-02-28FY2016 · Revenue $8.58B · Net income $464.0M · 0001065696-19-000010 · filed 2019-03-01FY16Revenue $8.58BNet income $464.0M0001065696-19-000010 · filed 2019-03-01FY2017 · Revenue $9.74B · Net income $533.7M · 0001065696-20-000008 · filed 2020-02-27FY17Revenue $9.74BNet income $533.7M0001065696-20-000008 · filed 2020-02-27FY2018 · Revenue $11.88B · Net income $480.1M · 0001065696-21-000010 · filed 2021-02-26FY18Revenue $11.88BNet income $480.1M0001065696-21-000010 · filed 2021-02-26FY2019 · Revenue $12.51B · Net income $541.3M · 0001065696-22-000006 · filed 2022-02-25FY19Revenue $12.51BNet income $541.3M0001065696-22-000006 · filed 2022-02-25FY2020 · Revenue $11.63B · Net income $638.0M · 0001065696-23-000008 · filed 2023-02-23FY20Revenue $11.63BNet income $638.0M0001065696-23-000008 · filed 2023-02-23FY2021 · Revenue $13.09B · Net income $1.09B · 0001065696-24-000009 · filed 2024-02-22FY21Revenue $13.09BNet income $1.09B0001065696-24-000009 · filed 2024-02-22FY2022 · Revenue $12.79B · Net income $1.15B · 0001065696-25-000015 · filed 2025-02-20FY22Revenue $12.79BNet income $1.15B0001065696-25-000015 · filed 2025-02-20FY2023 · Revenue $13.27B · Net income $938.0M · 0001065696-26-000012 · filed 2026-02-19FY23Revenue $13.27BNet income $938.0M0001065696-26-000012 · filed 2026-02-19FY2024 · Revenue $13.82B · Net income $693.0M · 0001065696-26-000012 · filed 2026-02-19FY24Revenue $13.82BNet income $693.0M0001065696-26-000012 · filed 2026-02-19FY2025 · Revenue $13.65B · Net income $608.0M · 0001065696-26-000012 · filed 2026-02-19FY25Revenue $13.65BNet income $608.0M0001065696-26-000012 · filed 2026-02-19FY25Revenue $13.65BNet income $608.0M0001065696-26-000012 · filed 2026-02-19FY09FY11FY13FY15FY17FY19FY21FY23FY25

revenue 7.2× since FY2008 · net margin 5.2% → 4.5%

MarginsNet marginFCF margin
0%5%10%FY2008 · Net margin 5.2% · FCF margin 3.5%FY08Net margin 5.2%FCF margin 3.5%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2009 · Net margin 6.2% · FCF margin 5.3%FY09Net margin 6.2%FCF margin 5.3%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2010 · Net margin 6.8% · FCF margin 4.0%FY10Net margin 6.8%FCF margin 4.0%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2011 · Net margin 6.4% · FCF margin 3.8%FY11Net margin 6.4%FCF margin 3.8%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2012 · Net margin 6.3% · FCF margin 2.9%FY12Net margin 6.3%FCF margin 2.9%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2013 · Net margin 6.2% · FCF margin 6.7%FY13Net margin 6.2%FCF margin 6.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2014 · Net margin 5.7% · FCF margin 3.7%FY14Net margin 5.7%FCF margin 3.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2015 · Net margin 5.9% · FCF margin 5.2%FY15Net margin 5.9%FCF margin 5.2%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2016 · Net margin 5.4% · FCF margin 5.0%FY16Net margin 5.4%FCF margin 5.0%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2017 · Net margin 5.5% · FCF margin 3.5%FY17Net margin 5.5%FCF margin 3.5%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2018 · Net margin 4.0% · FCF margin 3.9%FY18Net margin 4.0%FCF margin 3.9%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2019 · Net margin 4.3% · FCF margin 6.4%FY19Net margin 4.3%FCF margin 6.4%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2020 · Net margin 5.5% · FCF margin 10.9%FY20Net margin 5.5%FCF margin 10.9%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2021 · Net margin 8.3% · FCF margin 8.2%FY21Net margin 8.3%FCF margin 8.2%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2022 · Net margin 9.0% · FCF margin 8.0%FY22Net margin 9.0%FCF margin 8.0%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2023 · Net margin 7.1% · FCF margin 7.5%FY23Net margin 7.1%FCF margin 7.5%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2024 · Net margin 5.0% · FCF margin 5.9%FY24Net margin 5.0%FCF margin 5.9%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2025 · Net margin 4.5% · FCF margin 6.2%FY25Net margin 4.5%FCF margin 6.2%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY25Net margin 4.5%FCF margin 6.2%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenue’09’13’17’21’25

FY2025: net 4.5% · free cash flow 6.2% of revenue

Cash engineOperating cash flowFree cash flow
$0$500M$1B$1.5BFY2008 · OCF $133.0M · FCF $66.1M · 0001193125-11-047657 · filed 2011-02-25FY08OCF $133.0MFCF $66.1M0001193125-11-047657 · filed 2011-02-25FY2009 · OCF $164.0M · FCF $108.1M · 0001193125-12-081978 · filed 2012-02-27FY09OCF $164.0MFCF $108.1M0001193125-12-081978 · filed 2012-02-27FY2010 · OCF $159.2M · FCF $97.7M · 0001065696-13-000014 · filed 2013-03-01FY10OCF $159.2MFCF $97.7M0001065696-13-000014 · filed 2013-03-01FY2011 · OCF $211.8M · FCF $125.4M · 0001065696-14-000017 · filed 2014-03-03FY11OCF $211.8MFCF $125.4M0001065696-14-000017 · filed 2014-03-03FY2012 · OCF $206.2M · FCF $117.9M · 0001065696-15-000007 · filed 2015-03-02FY12OCF $206.2MFCF $117.9M0001065696-15-000007 · filed 2015-03-02FY2013 · OCF $428.1M · FCF $337.9M · 0001065696-16-000076 · filed 2016-02-25FY13OCF $428.1MFCF $337.9M0001065696-16-000076 · filed 2016-02-25FY2014 · OCF $388.7M · FCF $247.8M · 0001065696-17-000005 · filed 2017-02-27FY14OCF $388.7MFCF $247.8M0001065696-17-000005 · filed 2017-02-27FY2015 · OCF $544.3M · FCF $373.8M · 0001065696-18-000004 · filed 2018-02-28FY15OCF $544.3MFCF $373.8M0001065696-18-000004 · filed 2018-02-28FY2016 · OCF $635.0M · FCF $427.9M · 0001065696-19-000010 · filed 2019-03-01FY16OCF $635.0MFCF $427.9M0001065696-19-000010 · filed 2019-03-01FY2017 · OCF $518.9M · FCF $339.8M · 0001065696-20-000008 · filed 2020-02-27FY17OCF $518.9MFCF $339.8M0001065696-20-000008 · filed 2020-02-27FY2018 · OCF $710.7M · FCF $460.7M · 0001065696-21-000010 · filed 2021-02-26FY18OCF $710.7MFCF $460.7M0001065696-21-000010 · filed 2021-02-26FY2019 · OCF $1.06B · FCF $798.3M · 0001065696-22-000006 · filed 2022-02-25FY19OCF $1.06BFCF $798.3M0001065696-22-000006 · filed 2022-02-25FY2020 · OCF $1.44B · FCF $1.27B · 0001065696-23-000008 · filed 2023-02-23FY20OCF $1.44BFCF $1.27B0001065696-23-000008 · filed 2023-02-23FY2021 · OCF $1.37B · FCF $1.07B · 0001065696-24-000009 · filed 2024-02-22FY21OCF $1.37BFCF $1.07B0001065696-24-000009 · filed 2024-02-22FY2022 · OCF $1.25B · FCF $1.03B · 0001065696-25-000015 · filed 2025-02-20FY22OCF $1.25BFCF $1.03B0001065696-25-000015 · filed 2025-02-20FY2023 · OCF $1.36B · FCF $998.0M · 0001065696-26-000012 · filed 2026-02-19FY23OCF $1.36BFCF $998.0M0001065696-26-000012 · filed 2026-02-19FY2024 · OCF $1.12B · FCF $810.0M · 0001065696-26-000012 · filed 2026-02-19FY24OCF $1.12BFCF $810.0M0001065696-26-000012 · filed 2026-02-19FY2025 · OCF $1.06B · FCF $847.0M · 0001065696-26-000012 · filed 2026-02-19FY25OCF $1.06BFCF $847.0M0001065696-26-000012 · filed 2026-02-19FY25OCF $1.06BFCF $847.0M0001065696-26-000012 · filed 2026-02-19’09’13’17’21’25

FY2025: $1.06B operating cash − $216.0M capex = $847.0M free cash flow

Returns on capitalReturn on equityReturn on assets
0%10%20%FY2009 · ROE 10.8% · ROA 6.3%FY09ROE 10.8%ROA 6.3%derived: net income ÷ equity · derived: net income ÷ assetsFY2010 · ROE 12.0% · ROA 7.4%FY10ROE 12.0%ROA 7.4%derived: net income ÷ equity · derived: net income ÷ assetsFY2011 · ROE 12.8% · ROA 6.6%FY11ROE 12.8%ROA 6.6%derived: net income ÷ equity · derived: net income ÷ assetsFY2012 · ROE 13.3% · ROA 7.0%FY12ROE 13.3%ROA 7.0%derived: net income ÷ equity · derived: net income ÷ assetsFY2013 · ROE 13.3% · ROA 6.9%FY13ROE 13.3%ROA 6.9%derived: net income ÷ equity · derived: net income ÷ assetsFY2014 · ROE 14.0% · ROA 7.0%FY14ROE 14.0%ROA 7.0%derived: net income ÷ equity · derived: net income ÷ assetsFY2015 · ROE 13.6% · ROA 7.5%FY15ROE 13.6%ROA 7.5%derived: net income ÷ equity · derived: net income ÷ assetsFY2016 · ROE 13.5% · ROA 5.6%FY16ROE 13.5%ROA 5.6%derived: net income ÷ equity · derived: net income ÷ assetsFY2017 · ROE 12.7% · ROA 5.7%FY17ROE 12.7%ROA 5.7%derived: net income ÷ equity · derived: net income ÷ assetsFY2018 · ROE 10.0% · ROA 4.2%FY18ROE 10.0%ROA 4.2%derived: net income ÷ equity · derived: net income ÷ assetsFY2019 · ROE 10.8% · ROA 4.2%FY19ROE 10.8%ROA 4.2%derived: net income ÷ equity · derived: net income ÷ assetsFY2020 · ROE 11.3% · ROA 5.2%FY20ROE 11.3%ROA 5.2%derived: net income ÷ equity · derived: net income ÷ assetsFY2021 · ROE 18.9% · ROA 8.7%FY21ROE 18.9%ROA 8.7%derived: net income ÷ equity · derived: net income ÷ assetsFY2022 · ROE 21.1% · ROA 9.6%FY22ROE 21.1%ROA 9.6%derived: net income ÷ equity · derived: net income ÷ assetsFY2023 · ROE 15.2% · ROA 6.2%FY23ROE 15.2%ROA 6.2%derived: net income ÷ equity · derived: net income ÷ assetsFY2024 · ROE 11.5% · ROA 4.6%FY24ROE 11.5%ROA 4.6%derived: net income ÷ equity · derived: net income ÷ assetsFY2025 · ROE 9.3% · ROA 4.0%FY25ROE 9.3%ROA 4.0%derived: net income ÷ equity · derived: net income ÷ assetsFY25ROE 9.3%ROA 4.0%derived: net income ÷ equity · derived: net income ÷ assets’09’13’17’21’25

return on equity 11% (FY2009) → 9% (FY2025) · on assets 4.0%

The receipts