WALT DISNEY CO/

DIS · CIK 0001744489

9 fiscal years · 32 SEC filings · every number carries its receipt

Compare DIS vs NFLX →

Revenue (FY)

$94.42B3.4%

FY2025

Net income (FY)

$12.40B149.5%

FY2025

Free cash flow (FY)

$10.08B17.7%

FY2025

Diluted EPS (FY)

$6.85151.8%

FY2025

The story, charted

The shape of the business

FY2017–FY2025 · hover any year for its receipt

Revenue & net incomeRevenueNet income

revenue 1.7× since FY2017 · net margin 16.3% → 13.1%

MarginsNet marginFCF margin

FY2025: net 13.1% · free cash flow 10.7% of revenue

Cash engineOperating cash flowFree cash flow

FY2025: $18.10B operating cash − $8.02B capex = $10.08B free cash flow

Returns on capitalReturn on equityReturn on assets

return on equity 24% (FY2018) → 11% (FY2025) · on assets 6.3%

The receipts

WALT DISNEY CO/

DIS · CIK 0001744489

9 fiscal years · 32 SEC filings · every number carries its receipt

Compare DIS vs NFLX →

Revenue (FY)

$94.42B3.4%

FY2025

Net income (FY)

$12.40B149.5%

FY2025

Free cash flow (FY)

$10.08B17.7%

FY2025

Diluted EPS (FY)

$6.85151.8%

FY2025

The story, charted

The shape of the business

FY2017–FY2025 · hover any year for its receipt

Revenue & net incomeRevenueNet income

revenue 1.7× since FY2017 · net margin 16.3% → 13.1%

MarginsNet marginFCF margin

FY2025: net 13.1% · free cash flow 10.7% of revenue

Cash engineOperating cash flowFree cash flow

FY2025: $18.10B operating cash − $8.02B capex = $10.08B free cash flow

Returns on capitalReturn on equityReturn on assets

return on equity 24% (FY2018) → 11% (FY2025) · on assets 6.3%

The receipts