CARVANA CO.

CVNA · CIK 0001690820

11 fiscal years · 0 SEC filings · every number carries its receipt

Revenue (FY)

$20.32B48.6%

FY2025

Net income (FY)

$1.41B570.0%

FY2025

Free cash flow (FY)

$889.0M7.5%

FY2025

Diluted EPS (FY)

$8.45431.4%

FY2025

The story, charted

The shape of the business

FY2015–FY2025 · hover any year for its receipt

Revenue & net incomeRevenueNet income

revenue 155.9× since FY2015 · net margin -28.2% → 6.9%

MarginsNet marginFCF margin

FY2025: net 6.9% · free cash flow 4.4% of revenue

Cash engineOperating cash flowFree cash flow

FY2025: $1.04B operating cash − $147.0M capex = $889.0M free cash flow

Returns on capitalReturn on equityReturn on assets

return on equity -50% (FY2017) → 41% (FY2025) · on assets 10.7%

Balance sheetLiabilitiesEquity

FY2025: $13.20B assets · $9.00B liabilities · $3.44B equity

The receipts