C

Comcast Corporation

CCZ · CIK 0001166691

19 fiscal years · 0 SEC filings · every number carries its receipt

Revenue (FY)
$123.71B0.0%
FY2025
Net income (FY)
$20.00B23.5%
FY2025
Free cash flow (FY)
$21.89B41.3%
FY2025
Diluted EPS (FY)
$5.3930.2%
FY2025
The story, charted

The shape of the business

FY2007–FY2025 · hover any year for its receipt
Revenue & net incomeRevenueNet income
$0$50B$100BFY2007 · Revenue $31.06B · Net income $2.59B · 0001193125-10-037551 · filed 2010-02-23FY07Revenue $31.06BNet income $2.59B0001193125-10-037551 · filed 2010-02-23FY2008 · Revenue $34.42B · Net income $2.55B · 0001193125-11-047243 · filed 2011-02-25FY08Revenue $34.42BNet income $2.55B0001193125-11-047243 · filed 2011-02-25FY2009 · Revenue $35.76B · Net income $3.64B · 0001193125-12-073905 · filed 2012-02-23FY09Revenue $35.76BNet income $3.64B0001193125-12-073905 · filed 2012-02-23FY2010 · Revenue $37.94B · Net income $3.63B · 0001193125-13-067658 · filed 2013-02-21FY10Revenue $37.94BNet income $3.63B0001193125-13-067658 · filed 2013-02-21FY2011 · Revenue $55.84B · Net income $4.16B · 0001193125-14-047522 · filed 2014-02-12FY11Revenue $55.84BNet income $4.16B0001193125-14-047522 · filed 2014-02-12FY2012 · Revenue $62.57B · Net income $6.20B · 0001193125-15-068526 · filed 2015-02-27FY12Revenue $62.57BNet income $6.20B0001193125-15-068526 · filed 2015-02-27FY2013 · Revenue $64.66B · Net income $6.82B · 0001193125-16-452423 · filed 2016-02-05FY13Revenue $64.66BNet income $6.82B0001193125-16-452423 · filed 2016-02-05FY2014 · Revenue $68.78B · Net income $8.38B · 0001193125-17-030512 · filed 2017-02-03FY14Revenue $68.78BNet income $8.38B0001193125-17-030512 · filed 2017-02-03FY2015 · Revenue $74.51B · Net income $8.16B · 0001166691-18-000004 · filed 2018-01-31FY15Revenue $74.51BNet income $8.16B0001166691-18-000004 · filed 2018-01-31FY2016 · Revenue $80.74B · Net income $8.68B · 0001166691-19-000005 · filed 2019-01-31FY16Revenue $80.74BNet income $8.68B0001166691-19-000005 · filed 2019-01-31FY2017 · Revenue $85.03B · Net income $22.73B · 0001166691-20-000008 · filed 2020-01-30FY17Revenue $85.03BNet income $22.73B0001166691-20-000008 · filed 2020-01-30FY2018 · Revenue $94.51B · Net income $11.73B · 0001166691-21-000008 · filed 2021-02-04FY18Revenue $94.51BNet income $11.73B0001166691-21-000008 · filed 2021-02-04FY2019 · Revenue $108.94B · Net income $13.06B · 0001166691-22-000009 · filed 2022-02-02FY19Revenue $108.94BNet income $13.06B0001166691-22-000009 · filed 2022-02-02FY2020 · Revenue $103.56B · Net income $10.53B · 0001166691-23-000010 · filed 2023-02-03FY20Revenue $103.56BNet income $10.53B0001166691-23-000010 · filed 2023-02-03FY2021 · Revenue $116.39B · Net income $14.16B · 0001166691-24-000011 · filed 2024-01-31FY21Revenue $116.39BNet income $14.16B0001166691-24-000011 · filed 2024-01-31FY2022 · Revenue $121.43B · Net income $5.37B · 0001166691-25-000011 · filed 2025-01-31FY22Revenue $121.43BNet income $5.37B0001166691-25-000011 · filed 2025-01-31FY2023 · Revenue $121.57B · Net income $15.39B · 0001628280-26-004994 · filed 2026-02-03FY23Revenue $121.57BNet income $15.39B0001628280-26-004994 · filed 2026-02-03FY2024 · Revenue $123.73B · Net income $16.19B · 0001628280-26-004994 · filed 2026-02-03FY24Revenue $123.73BNet income $16.19B0001628280-26-004994 · filed 2026-02-03FY2025 · Revenue $123.71B · Net income $20.00B · 0001628280-26-004994 · filed 2026-02-03FY25Revenue $123.71BNet income $20.00B0001628280-26-004994 · filed 2026-02-03FY25Revenue $123.71BNet income $20.00B0001628280-26-004994 · filed 2026-02-03FY07FY10FY13FY16FY19FY22FY25

revenue 4.0× since FY2007 · net margin 8.3% → 16.2%

MarginsNet marginFCF margin
0%10%20%FY2007 · Net margin 8.3% · FCF margin 6.5%FY07Net margin 8.3%FCF margin 6.5%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2008 · Net margin 7.4% · FCF margin 13.0%FY08Net margin 7.4%FCF margin 13.0%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2009 · Net margin 10.2% · FCF margin 14.4%FY09Net margin 10.2%FCF margin 14.4%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2010 · Net margin 9.6% · FCF margin 16.4%FY10Net margin 9.6%FCF margin 16.4%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2011 · Net margin 7.4% · FCF margin 16.2%FY11Net margin 7.4%FCF margin 16.2%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2012 · Net margin 9.9% · FCF margin 14.6%FY12Net margin 9.9%FCF margin 14.6%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2013 · Net margin 10.5% · FCF margin 11.7%FY13Net margin 10.5%FCF margin 11.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2014 · Net margin 12.2% · FCF margin 13.8%FY14Net margin 12.2%FCF margin 13.8%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2015 · Net margin 11.0% · FCF margin 14.7%FY15Net margin 11.0%FCF margin 14.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2016 · Net margin 10.7% · FCF margin 13.1%FY16Net margin 10.7%FCF margin 13.1%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2017 · Net margin 26.7% · FCF margin 13.8%FY17Net margin 26.7%FCF margin 13.8%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2018 · Net margin 12.4% · FCF margin 15.4%FY18Net margin 12.4%FCF margin 15.4%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2019 · Net margin 12.0% · FCF margin 14.5%FY19Net margin 12.0%FCF margin 14.5%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2020 · Net margin 10.2% · FCF margin 15.0%FY20Net margin 10.2%FCF margin 15.0%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2021 · Net margin 12.2% · FCF margin 17.2%FY21Net margin 12.2%FCF margin 17.2%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2022 · Net margin 4.4% · FCF margin 13.0%FY22Net margin 4.4%FCF margin 13.0%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2023 · Net margin 12.7% · FCF margin 13.4%FY23Net margin 12.7%FCF margin 13.4%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2024 · Net margin 13.1% · FCF margin 12.5%FY24Net margin 13.1%FCF margin 12.5%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2025 · Net margin 16.2% · FCF margin 17.7%FY25Net margin 16.2%FCF margin 17.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY25Net margin 16.2%FCF margin 17.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenue’09’13’17’21’25

FY2025: net 16.2% · free cash flow 17.7% of revenue

Cash engineOperating cash flowFree cash flow
$0$10B$20B$30BFY2007 · OCF $8.19B · FCF $2.03B · 0001193125-10-037551 · filed 2010-02-23FY07OCF $8.19BFCF $2.03B0001193125-10-037551 · filed 2010-02-23FY2008 · OCF $10.23B · FCF $4.48B · 0001193125-11-047243 · filed 2011-02-25FY08OCF $10.23BFCF $4.48B0001193125-11-047243 · filed 2011-02-25FY2009 · OCF $10.28B · FCF $5.16B · 0001193125-12-073905 · filed 2012-02-23FY09OCF $10.28BFCF $5.16B0001193125-12-073905 · filed 2012-02-23FY2010 · OCF $11.18B · FCF $6.22B · 0001193125-13-067658 · filed 2013-02-21FY10OCF $11.18BFCF $6.22B0001193125-13-067658 · filed 2013-02-21FY2011 · OCF $14.35B · FCF $9.04B · 0001193125-14-047522 · filed 2014-02-12FY11OCF $14.35BFCF $9.04B0001193125-14-047522 · filed 2014-02-12FY2012 · OCF $14.85B · FCF $9.14B · 0001193125-15-068526 · filed 2015-02-27FY12OCF $14.85BFCF $9.14B0001193125-15-068526 · filed 2015-02-27FY2013 · OCF $14.16B · FCF $7.56B · 0001193125-16-452423 · filed 2016-02-05FY13OCF $14.16BFCF $7.56B0001193125-16-452423 · filed 2016-02-05FY2014 · OCF $16.95B · FCF $9.53B · 0001193125-17-030512 · filed 2017-02-03FY14OCF $16.95BFCF $9.53B0001193125-17-030512 · filed 2017-02-03FY2015 · OCF $19.48B · FCF $10.99B · 0001166691-18-000004 · filed 2018-01-31FY15OCF $19.48BFCF $10.99B0001166691-18-000004 · filed 2018-01-31FY2016 · OCF $19.69B · FCF $10.56B · 0001166691-19-000005 · filed 2019-01-31FY16OCF $19.69BFCF $10.56B0001166691-19-000005 · filed 2019-01-31FY2017 · OCF $21.26B · FCF $11.71B · 0001166691-20-000008 · filed 2020-01-30FY17OCF $21.26BFCF $11.71B0001166691-20-000008 · filed 2020-01-30FY2018 · OCF $24.30B · FCF $14.52B · 0001166691-21-000008 · filed 2021-02-04FY18OCF $24.30BFCF $14.52B0001166691-21-000008 · filed 2021-02-04FY2019 · OCF $25.70B · FCF $15.74B · 0001166691-22-000009 · filed 2022-02-02FY19OCF $25.70BFCF $15.74B0001166691-22-000009 · filed 2022-02-02FY2020 · OCF $24.74B · FCF $15.56B · 0001166691-23-000010 · filed 2023-02-03FY20OCF $24.74BFCF $15.56B0001166691-23-000010 · filed 2023-02-03FY2021 · OCF $29.15B · FCF $19.97B · 0001166691-24-000011 · filed 2024-01-31FY21OCF $29.15BFCF $19.97B0001166691-24-000011 · filed 2024-01-31FY2022 · OCF $26.41B · FCF $15.79B · 0001166691-25-000011 · filed 2025-01-31FY22OCF $26.41BFCF $15.79B0001166691-25-000011 · filed 2025-01-31FY2023 · OCF $28.50B · FCF $16.26B · 0001628280-26-004994 · filed 2026-02-03FY23OCF $28.50BFCF $16.26B0001628280-26-004994 · filed 2026-02-03FY2024 · OCF $27.67B · FCF $15.49B · 0001628280-26-004994 · filed 2026-02-03FY24OCF $27.67BFCF $15.49B0001628280-26-004994 · filed 2026-02-03FY2025 · OCF $33.64B · FCF $21.89B · 0001628280-26-004994 · filed 2026-02-03FY25OCF $33.64BFCF $21.89B0001628280-26-004994 · filed 2026-02-03FY25OCF $33.64BFCF $21.89B0001628280-26-004994 · filed 2026-02-03’09’13’17’21’25

FY2025: $33.64B operating cash − $11.75B capex = $21.89B free cash flow

Returns on capitalReturn on equityReturn on assets
0%10%20%30%FY2008 · ROE 6.3% · ROA 2.3%FY08ROE 6.3%ROA 2.3%derived: net income ÷ equity · derived: net income ÷ assetsFY2009 · ROE 8.5% · ROA 3.2%FY09ROE 8.5%ROA 3.2%derived: net income ÷ equity · derived: net income ÷ assetsFY2010 · ROE 8.2% · ROA 3.1%FY10ROE 8.2%ROA 3.1%derived: net income ÷ equity · derived: net income ÷ assetsFY2011 · ROE 8.8% · ROA 2.6%FY11ROE 8.8%ROA 2.6%derived: net income ÷ equity · derived: net income ÷ assetsFY2012 · ROE 12.6% · ROA 3.8%FY12ROE 12.6%ROA 3.8%derived: net income ÷ equity · derived: net income ÷ assetsFY2013 · ROE 13.4% · ROA 4.3%FY13ROE 13.4%ROA 4.3%derived: net income ÷ equity · derived: net income ÷ assetsFY2014 · ROE 15.9% · ROA 5.3%FY14ROE 15.9%ROA 5.3%derived: net income ÷ equity · derived: net income ÷ assetsFY2015 · ROE 15.6% · ROA 4.9%FY15ROE 15.6%ROA 4.9%derived: net income ÷ equity · derived: net income ÷ assetsFY2016 · ROE 16.1% · ROA 4.8%FY16ROE 16.1%ROA 4.8%derived: net income ÷ equity · derived: net income ÷ assetsFY2017 · ROE 33.1% · ROA 12.1%FY17ROE 33.1%ROA 12.1%derived: net income ÷ equity · derived: net income ÷ assetsFY2018 · ROE 16.4% · ROA 4.7%FY18ROE 16.4%ROA 4.7%derived: net income ÷ equity · derived: net income ÷ assetsFY2019 · ROE 15.8% · ROA 5.0%FY19ROE 15.8%ROA 5.0%derived: net income ÷ equity · derived: net income ÷ assetsFY2020 · ROE 11.7% · ROA 3.8%FY20ROE 11.7%ROA 3.8%derived: net income ÷ equity · derived: net income ÷ assetsFY2021 · ROE 14.7% · ROA 5.1%FY21ROE 14.7%ROA 5.1%derived: net income ÷ equity · derived: net income ÷ assetsFY2022 · ROE 6.6% · ROA 2.1%FY22ROE 6.6%ROA 2.1%derived: net income ÷ equity · derived: net income ÷ assetsFY2023 · ROE 18.6% · ROA 5.8%FY23ROE 18.6%ROA 5.8%derived: net income ÷ equity · derived: net income ÷ assetsFY2024 · ROE 18.9% · ROA 6.1%FY24ROE 18.9%ROA 6.1%derived: net income ÷ equity · derived: net income ÷ assetsFY2025 · ROE 20.6% · ROA 7.3%FY25ROE 20.6%ROA 7.3%derived: net income ÷ equity · derived: net income ÷ assetsFY25ROE 20.6%ROA 7.3%derived: net income ÷ equity · derived: net income ÷ assets’09’13’17’21’25

return on equity 6% (FY2008) → 21% (FY2025) · on assets 7.3%

The receipts