A

AMCOR PLC

AMCCF · CIK 0001748790

9 fiscal years · 0 SEC filings · every number carries its receipt

Revenue (FY)
$15.01B10.0%
FY2025
Net income (FY)
$511.0M30.0%
FY2025
Free cash flow (FY)
$810.0M2.3%
FY2025
Diluted EPS (FY)
$0.3236.6%
FY2025
The story, charted

The shape of the business

FY2017–FY2025 · hover any year for its receipt
Revenue & net incomeRevenueNet income
$0$5B$10B$15BFY2017 · Revenue $9.10B · Net income $564.0M · 0001748790-19-000003 · filed 2019-09-03FY17Revenue $9.10BNet income $564.0M0001748790-19-000003 · filed 2019-09-03FY2018 · Revenue $9.32B · Net income $575.2M · 0001748790-20-000025 · filed 2020-08-27FY18Revenue $9.32BNet income $575.2M0001748790-20-000025 · filed 2020-08-27FY2019 · Revenue $9.46B · Net income $430.0M · 0001748790-21-000031 · filed 2021-08-24FY19Revenue $9.46BNet income $430.0M0001748790-21-000031 · filed 2021-08-24FY2020 · Revenue $12.47B · Net income $612.0M · 0001748790-22-000024 · filed 2022-08-18FY20Revenue $12.47BNet income $612.0M0001748790-22-000024 · filed 2022-08-18FY2021 · Revenue $12.86B · Net income $939.0M · 0001748790-23-000030 · filed 2023-08-17FY21Revenue $12.86BNet income $939.0M0001748790-23-000030 · filed 2023-08-17FY2022 · Revenue $14.54B · Net income $805.0M · 0001748790-24-000022 · filed 2024-08-16FY22Revenue $14.54BNet income $805.0M0001748790-24-000022 · filed 2024-08-16FY2023 · Revenue $14.69B · Net income $1.05B · 0001748790-25-000023 · filed 2025-08-15FY23Revenue $14.69BNet income $1.05B0001748790-25-000023 · filed 2025-08-15FY2024 · Revenue $13.64B · Net income $730.0M · 0001748790-25-000023 · filed 2025-08-15FY24Revenue $13.64BNet income $730.0M0001748790-25-000023 · filed 2025-08-15FY2025 · Revenue $15.01B · Net income $511.0M · 0001748790-25-000023 · filed 2025-08-15FY25Revenue $15.01BNet income $511.0M0001748790-25-000023 · filed 2025-08-15FY25Revenue $15.01BNet income $511.0M0001748790-25-000023 · filed 2025-08-15FY17FY18FY19FY20FY21FY22FY23FY24FY25

revenue 1.6× since FY2017 · net margin 6.2% → 3.4%

MarginsNet marginFCF margin
0%5%FY2017 · Net margin 6.2% · FCF margin 5.8%FY17Net margin 6.2%FCF margin 5.8%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2018 · Net margin 6.2% · FCF margin 5.4%FY18Net margin 6.2%FCF margin 5.4%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2019 · Net margin 4.5% · FCF margin 4.7%FY19Net margin 4.5%FCF margin 4.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2020 · Net margin 4.9% · FCF margin 7.9%FY20Net margin 4.9%FCF margin 7.9%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2021 · Net margin 7.3% · FCF margin 7.7%FY21Net margin 7.3%FCF margin 7.7%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2022 · Net margin 5.5% · FCF margin 6.9%FY22Net margin 5.5%FCF margin 6.9%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2023 · Net margin 7.1% · FCF margin 5.0%FY23Net margin 7.1%FCF margin 5.0%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2024 · Net margin 5.4% · FCF margin 6.1%FY24Net margin 5.4%FCF margin 6.1%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY2025 · Net margin 3.4% · FCF margin 5.4%FY25Net margin 3.4%FCF margin 5.4%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenueFY25Net margin 3.4%FCF margin 5.4%derived: net income ÷ revenue · derived: (ocf − capex) ÷ revenue’17’19’21’23’25

FY2025: net 3.4% · free cash flow 5.4% of revenue

Cash engineOperating cash flowFree cash flow
$0$500M$1B$1.5BFY2017 · OCF $908.9M · FCF $529.6M · 0001748790-19-000003 · filed 2019-09-03FY17OCF $908.9MFCF $529.6M0001748790-19-000003 · filed 2019-09-03FY2018 · OCF $871.4M · FCF $506.4M · 0001748790-20-000025 · filed 2020-08-27FY18OCF $871.4MFCF $506.4M0001748790-20-000025 · filed 2020-08-27FY2019 · OCF $776.0M · FCF $443.8M · 0001748790-21-000031 · filed 2021-08-24FY19OCF $776.0MFCF $443.8M0001748790-21-000031 · filed 2021-08-24FY2020 · OCF $1.38B · FCF $984.0M · 0001748790-22-000024 · filed 2022-08-18FY20OCF $1.38BFCF $984.0M0001748790-22-000024 · filed 2022-08-18FY2021 · OCF $1.46B · FCF $993.0M · 0001748790-23-000030 · filed 2023-08-17FY21OCF $1.46BFCF $993.0M0001748790-23-000030 · filed 2023-08-17FY2022 · OCF $1.53B · FCF $999.0M · 0001748790-24-000022 · filed 2024-08-16FY22OCF $1.53BFCF $999.0M0001748790-24-000022 · filed 2024-08-16FY2023 · OCF $1.26B · FCF $735.0M · 0001748790-25-000023 · filed 2025-08-15FY23OCF $1.26BFCF $735.0M0001748790-25-000023 · filed 2025-08-15FY2024 · OCF $1.32B · FCF $829.0M · 0001748790-25-000023 · filed 2025-08-15FY24OCF $1.32BFCF $829.0M0001748790-25-000023 · filed 2025-08-15FY2025 · OCF $1.39B · FCF $810.0M · 0001748790-25-000023 · filed 2025-08-15FY25OCF $1.39BFCF $810.0M0001748790-25-000023 · filed 2025-08-15FY25OCF $1.39BFCF $810.0M0001748790-25-000023 · filed 2025-08-15’17’19’21’23’25

FY2025: $1.39B operating cash − $580.0M capex = $810.0M free cash flow

Returns on capitalReturn on equityReturn on assets
0%50%FY2018 · ROE 91.8% · ROA 6.4%FY18ROE 91.8%ROA 6.4%derived: net income ÷ equity · derived: net income ÷ assetsFY2019 · ROE 7.7% · ROA 2.5%FY19ROE 7.7%ROA 2.5%derived: net income ÷ equity · derived: net income ÷ assetsFY2020 · ROE 13.2% · ROA 3.7%FY20ROE 13.2%ROA 3.7%derived: net income ÷ equity · derived: net income ÷ assetsFY2021 · ROE 19.7% · ROA 5.5%FY21ROE 19.7%ROA 5.5%derived: net income ÷ equity · derived: net income ÷ assetsFY2022 · ROE 19.7% · ROA 4.6%FY22ROE 19.7%ROA 4.6%derived: net income ÷ equity · derived: net income ÷ assetsFY2023 · ROE 26.0% · ROA 6.2%FY23ROE 26.0%ROA 6.2%derived: net income ÷ equity · derived: net income ÷ assetsFY2024 · ROE 18.8% · ROA 4.4%FY24ROE 18.8%ROA 4.4%derived: net income ÷ equity · derived: net income ÷ assetsFY2025 · ROE 4.4% · ROA 1.4%FY25ROE 4.4%ROA 1.4%derived: net income ÷ equity · derived: net income ÷ assetsFY25ROE 4.4%ROA 1.4%derived: net income ÷ equity · derived: net income ÷ assets’19’21’23’25

return on equity 92% (FY2018) → 4% (FY2025) · on assets 1.4%

Balance sheetLiabilitiesEquity
$0$20B$40BFY2018 · Liabilities $8.36B · Equity $626.6MFY18Liabilities $8.36BEquity $626.6M0001748790-19-000003 · filed 2019-09-03FY2019 · Liabilities $11.49B · Equity $5.61BFY19Liabilities $11.49BEquity $5.61B0001748790-20-000025 · filed 2020-08-27FY2020 · Liabilities $11.76B · Equity $4.63BFY20Liabilities $11.76BEquity $4.63B0001748790-21-000031 · filed 2021-08-24FY2021 · Liabilities $12.37B · Equity $4.76BFY21Liabilities $12.37BEquity $4.76B0001748790-22-000024 · filed 2022-08-18FY2022 · Liabilities $13.29B · Equity $4.08BFY22Liabilities $13.29BEquity $4.08B0001748790-23-000030 · filed 2023-08-17FY2023 · Liabilities $12.91B · Equity $4.03BFY23Liabilities $12.91BEquity $4.03B0001748790-24-000022 · filed 2024-08-16FY2024 · Liabilities $12.57B · Equity $3.88BFY24Liabilities $12.57BEquity $3.88B0001748790-25-000023 · filed 2025-08-15FY2025 · Liabilities $25.33B · Equity $11.73BFY25Liabilities $25.33BEquity $11.73B0001748790-25-000023 · filed 2025-08-15FY25Liabilities $25.33BEquity $11.73B0001748790-25-000023 · filed 2025-08-15’19’21’23’25

FY2025: $37.07B assets · $25.33B liabilities · $11.73B equity

The receipts